MY Stock MarketDetailed Quotes

8982 CEPAT

Watchlist
  • 0.660
  • +0.015+2.33%
15min DelayNot Open May 8 15:12 CST
203.92MMarket Cap9.43P/E (TTM)

CEPAT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
34.00%66.64M
45.62%27.13M
26.63%17.12M
50.67%19.95M
-43.79%2.44M
-31.85%49.73M
60.79%18.63M
-9.62%13.52M
-51.00%13.24M
-77.65%4.34M
Net profit before non-cash adjustment
11.22%34.51M
46.44%16.64M
-28.39%5.91M
32.57%8.45M
-30.40%3.5M
-38.91%31.02M
231.96%11.36M
3.08%8.26M
-68.91%6.38M
-73.32%5.03M
Total adjustment of non-cash items
10.12%25.1M
18.57%7.18M
8.91%6.22M
7.89%6.04M
4.28%5.66M
-7.30%22.79M
-19.55%6.05M
2.46%5.72M
0.94%5.6M
-8.66%5.42M
-Depreciation and amortization
2.48%22.83M
-5.20%5.65M
9.95%6M
2.86%5.58M
3.02%5.59M
5.14%22.27M
17.44%5.96M
0.83%5.46M
1.27%5.43M
1.69%5.43M
-Reversal of impairment losses recognized in profit and loss
5,915.38%3.13M
1,889.82%2.99M
-35.33%108K
675.00%31K
--0
-92.87%52K
-140.05%-167K
4,075.00%167K
--4K
-84.42%48K
-Assets reserve and write-off
-166.67%-56K
-110.58%-11K
-238.98%-200K
--191K
45.45%-36K
-109.63%-21K
-52.94%104K
---59K
--0
-2,100.00%-66K
-Disposal profit
83.42%-31K
147.46%84K
-70.97%36K
----
----
-62.61%-187K
-53.91%-177K
--124K
----
----
-Other non-cash items
-213.95%-768K
-560.96%-1.54M
1,016.00%279K
28.20%391K
781.82%97K
-73.77%674K
-82.71%333K
-84.47%25K
59.69%305K
-96.23%11K
Changes in working capital
272.24%7.04M
172.96%3.31M
1,210.69%4.99M
331.49%5.45M
-9.86%-6.72M
-70.49%-4.09M
89.83%1.21M
-132.68%-449K
30.71%1.26M
-13.71%-6.11M
-Change in receivables
197.29%5.42M
244.23%1.66M
151.03%1.51M
665.77%4.27M
0.15%-2.02M
-256.66%-5.57M
-208.47%-1.15M
-237.96%-2.96M
-84.65%558K
38.33%-2.02M
-Change in inventory
-43.12%1.4M
76.10%1.56M
214.47%973K
-34.37%1.1M
-394.06%-2.23M
152.55%2.47M
128.38%887K
-178.56%-850K
172.86%1.67M
312.92%758K
-Change in payables
121.62%211K
-94.19%86K
-25.33%2.51M
108.82%85K
49.12%-2.47M
22.72%-976K
-45.24%1.48M
281.41%3.36M
-156.38%-964K
-178.88%-4.85M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.68%-2.6M
-29.25%-685K
-40.60%-658K
-10.22%-701K
-27.85%-560K
-12.43%-2.07M
4.33%-530K
-3.31%-468K
-50.00%-636K
-6.31%-438K
Interest received (cash flow from operating activities)
4.34%1.73M
8.52%497K
-14.00%381K
17.82%390K
8.43%463K
68.43%1.66M
29.01%458K
59.93%443K
42.06%331K
255.83%427K
Tax refund paid
-1.69%-10.91M
-22.05%-3.99M
-134.39%-2.67M
27.67%-1.89M
36.16%-2.37M
33.86%-10.73M
41.78%-3.27M
77.47%-1.14M
-28.66%-2.62M
-4.97%-3.71M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
42.17%54.85M
50.11%22.96M
14.73%14.18M
71.97%17.75M
-104.90%-30K
-30.96%38.58M
164.61%15.29M
26.93%12.36M
-58.39%10.32M
-96.07%612K
Investing cash flow
Net PPE purchase and sale
-322.78%-26.9M
-1,231.02%-8.17M
-285.11%-8.33M
-154.87%-7.98M
-35.53%-2.43M
5.20%-6.36M
127.63%722K
-6.87%-2.16M
-95.81%-3.13M
-275.89%-1.79M
Net business purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Net investment product transactions
-97.98%81K
-40.64%387K
14.82%-546K
-91.32%387K
67.83%-147K
240.53%4.02M
165.73%652K
47.46%-641K
102.59%4.46M
83.95%-457K
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Investing cash flow
-1,042.56%-26.82M
-666.16%-7.78M
-216.52%-8.87M
-669.67%-7.59M
-14.53%-2.58M
75.47%-2.35M
138.11%1.37M
13.57%-2.8M
120.53%1.33M
32.31%-2.25M
Financing cash flow
Net issuance payments of debt
300.00%21M
646.15%26.63M
84.21%-1.88M
36.36%-4.38M
-95.24%625K
-20.00%-10.5M
-160.00%-4.88M
-72.73%-11.88M
-53.67%-6.88M
193.36%13.13M
Increase or decrease of lease financing
-100.66%-3.33M
-96.69%-1.01M
-165.72%-752K
-43.13%-896K
-183.19%-674K
-78.99%-1.66M
-40.05%-514K
-41.50%-283K
-249.72%-626K
-30.77%-238K
Cash dividends paid
0.00%-12.36M
--0
--0
----
----
0.00%-12.36M
--0
--0
----
----
Cash dividends for minorities
0.00%-2M
--0
--0
----
----
0.00%-2M
--0
--0
----
----
Net other fund-raising expenses
----
----
----
----
----
-31.25%-273K
--0
----
----
----
Financing cash flow
112.35%3.31M
575.30%25.61M
78.87%-2.63M
10.20%-19.63M
-100.38%-49K
-10.51%-26.79M
-135.33%-5.39M
-73.04%-12.43M
-14.67%-21.86M
200.26%12.89M
Net cash flow
Beginning cash position
16.75%66.18M
3.26%56.67M
-6.47%54.05M
-6.47%63.5M
16.77%66.18M
63.67%56.69M
-3.43%54.88M
0.48%57.79M
19.76%67.89M
41.53%56.68M
Current changes in cash
231.93%31.34M
261.71%40.79M
193.32%2.68M
7.22%-9.47M
-123.61%-2.66M
-57.23%9.44M
9,821.55%11.28M
-317.13%-2.87M
-261.00%-10.21M
-31.99%11.25M
Effect of exchange rate changes
-232.00%-66K
-86.67%2K
-57.14%-66K
-77.06%25K
15.63%-27K
317.39%50K
160.00%15K
-4,300.00%-42K
204.81%109K
-130.48%-32K
End cash Position
47.26%97.46M
47.26%97.46M
3.26%56.67M
-6.47%54.05M
-6.47%63.5M
16.75%66.18M
16.75%66.18M
-3.43%54.88M
0.48%57.79M
19.76%67.89M
Free cash flow
-12.47%27.67M
-5.83%14.79M
-42.90%5.89M
39.56%9.45M
-108.30%-2.46M
-35.58%31.61M
415.26%15.71M
33.66%10.31M
-70.82%6.77M
-107.82%-1.18M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 34.00%66.64M45.62%27.13M26.63%17.12M50.67%19.95M-43.79%2.44M-31.85%49.73M60.79%18.63M-9.62%13.52M-51.00%13.24M-77.65%4.34M
Net profit before non-cash adjustment 11.22%34.51M46.44%16.64M-28.39%5.91M32.57%8.45M-30.40%3.5M-38.91%31.02M231.96%11.36M3.08%8.26M-68.91%6.38M-73.32%5.03M
Total adjustment of non-cash items 10.12%25.1M18.57%7.18M8.91%6.22M7.89%6.04M4.28%5.66M-7.30%22.79M-19.55%6.05M2.46%5.72M0.94%5.6M-8.66%5.42M
-Depreciation and amortization 2.48%22.83M-5.20%5.65M9.95%6M2.86%5.58M3.02%5.59M5.14%22.27M17.44%5.96M0.83%5.46M1.27%5.43M1.69%5.43M
-Reversal of impairment losses recognized in profit and loss 5,915.38%3.13M1,889.82%2.99M-35.33%108K675.00%31K--0-92.87%52K-140.05%-167K4,075.00%167K--4K-84.42%48K
-Assets reserve and write-off -166.67%-56K-110.58%-11K-238.98%-200K--191K45.45%-36K-109.63%-21K-52.94%104K---59K--0-2,100.00%-66K
-Disposal profit 83.42%-31K147.46%84K-70.97%36K---------62.61%-187K-53.91%-177K--124K--------
-Other non-cash items -213.95%-768K-560.96%-1.54M1,016.00%279K28.20%391K781.82%97K-73.77%674K-82.71%333K-84.47%25K59.69%305K-96.23%11K
Changes in working capital 272.24%7.04M172.96%3.31M1,210.69%4.99M331.49%5.45M-9.86%-6.72M-70.49%-4.09M89.83%1.21M-132.68%-449K30.71%1.26M-13.71%-6.11M
-Change in receivables 197.29%5.42M244.23%1.66M151.03%1.51M665.77%4.27M0.15%-2.02M-256.66%-5.57M-208.47%-1.15M-237.96%-2.96M-84.65%558K38.33%-2.02M
-Change in inventory -43.12%1.4M76.10%1.56M214.47%973K-34.37%1.1M-394.06%-2.23M152.55%2.47M128.38%887K-178.56%-850K172.86%1.67M312.92%758K
-Change in payables 121.62%211K-94.19%86K-25.33%2.51M108.82%85K49.12%-2.47M22.72%-976K-45.24%1.48M281.41%3.36M-156.38%-964K-178.88%-4.85M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.68%-2.6M-29.25%-685K-40.60%-658K-10.22%-701K-27.85%-560K-12.43%-2.07M4.33%-530K-3.31%-468K-50.00%-636K-6.31%-438K
Interest received (cash flow from operating activities) 4.34%1.73M8.52%497K-14.00%381K17.82%390K8.43%463K68.43%1.66M29.01%458K59.93%443K42.06%331K255.83%427K
Tax refund paid -1.69%-10.91M-22.05%-3.99M-134.39%-2.67M27.67%-1.89M36.16%-2.37M33.86%-10.73M41.78%-3.27M77.47%-1.14M-28.66%-2.62M-4.97%-3.71M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 42.17%54.85M50.11%22.96M14.73%14.18M71.97%17.75M-104.90%-30K-30.96%38.58M164.61%15.29M26.93%12.36M-58.39%10.32M-96.07%612K
Investing cash flow
Net PPE purchase and sale -322.78%-26.9M-1,231.02%-8.17M-285.11%-8.33M-154.87%-7.98M-35.53%-2.43M5.20%-6.36M127.63%722K-6.87%-2.16M-95.81%-3.13M-275.89%-1.79M
Net business purchase and sale --0------------------0----------------
Net investment product transactions -97.98%81K-40.64%387K14.82%-546K-91.32%387K67.83%-147K240.53%4.02M165.73%652K47.46%-641K102.59%4.46M83.95%-457K
Dividends received (cash flow from investment activities) --0------------------0----------------
Investing cash flow -1,042.56%-26.82M-666.16%-7.78M-216.52%-8.87M-669.67%-7.59M-14.53%-2.58M75.47%-2.35M138.11%1.37M13.57%-2.8M120.53%1.33M32.31%-2.25M
Financing cash flow
Net issuance payments of debt 300.00%21M646.15%26.63M84.21%-1.88M36.36%-4.38M-95.24%625K-20.00%-10.5M-160.00%-4.88M-72.73%-11.88M-53.67%-6.88M193.36%13.13M
Increase or decrease of lease financing -100.66%-3.33M-96.69%-1.01M-165.72%-752K-43.13%-896K-183.19%-674K-78.99%-1.66M-40.05%-514K-41.50%-283K-249.72%-626K-30.77%-238K
Cash dividends paid 0.00%-12.36M--0--0--------0.00%-12.36M--0--0--------
Cash dividends for minorities 0.00%-2M--0--0--------0.00%-2M--0--0--------
Net other fund-raising expenses ---------------------31.25%-273K--0------------
Financing cash flow 112.35%3.31M575.30%25.61M78.87%-2.63M10.20%-19.63M-100.38%-49K-10.51%-26.79M-135.33%-5.39M-73.04%-12.43M-14.67%-21.86M200.26%12.89M
Net cash flow
Beginning cash position 16.75%66.18M3.26%56.67M-6.47%54.05M-6.47%63.5M16.77%66.18M63.67%56.69M-3.43%54.88M0.48%57.79M19.76%67.89M41.53%56.68M
Current changes in cash 231.93%31.34M261.71%40.79M193.32%2.68M7.22%-9.47M-123.61%-2.66M-57.23%9.44M9,821.55%11.28M-317.13%-2.87M-261.00%-10.21M-31.99%11.25M
Effect of exchange rate changes -232.00%-66K-86.67%2K-57.14%-66K-77.06%25K15.63%-27K317.39%50K160.00%15K-4,300.00%-42K204.81%109K-130.48%-32K
End cash Position 47.26%97.46M47.26%97.46M3.26%56.67M-6.47%54.05M-6.47%63.5M16.75%66.18M16.75%66.18M-3.43%54.88M0.48%57.79M19.76%67.89M
Free cash flow -12.47%27.67M-5.83%14.79M-42.90%5.89M39.56%9.45M-108.30%-2.46M-35.58%31.61M415.26%15.71M33.66%10.31M-70.82%6.77M-107.82%-1.18M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More