JP Stock MarketDetailed Quotes

9021 West Japan Railway

Watchlist
  • 3148.0
  • -5.0-0.16%
20min DelayNot Open May 9 15:30 JST
1.48TMarket Cap13.11P/E (Static)

West Japan Railway Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-11.21%314.84B
16.28%354.6B
705.28%304.95B
27.95%-50.38B
-122.92%-69.93B
-14.94%305.1B
6.26%358.68B
7.84%337.54B
-2.63%313B
7.39%321.47B
Net profit before non-cash adjustment
13.30%164.49B
99.23%145.18B
169.03%72.87B
61.57%-105.57B
-295.29%-274.7B
-10.50%140.66B
-7.91%157.17B
23.90%170.68B
-5.10%137.75B
18.29%145.16B
Total adjustment of non-cash items
5.74%198.6B
-11.31%187.82B
34.20%211.77B
-24.65%157.8B
6.83%209.42B
5.91%196.03B
-5.11%185.1B
-4.12%195.07B
9.98%203.45B
7.19%184.99B
-Depreciation and amortization
3.69%169.35B
2.30%163.32B
-0.75%159.66B
-7.26%160.87B
1.77%173.47B
4.45%170.45B
-0.23%163.19B
0.51%163.56B
3.90%162.73B
4.70%156.62B
-Reversal of impairment losses recognized in profit and loss
--5.44B
----
----
----
----
----
----
----
51,040.00%5.11B
--10M
-Share of associates
-17.19%-1.62B
-25.48%-1.38B
-7.53%-1.1B
46.46%-1.02B
-6.83%-1.91B
1.38%-1.79B
26.94%-1.81B
-57.56%-2.48B
-22.20%-1.57B
32.25%-1.29B
-Disposal profit
32.98%2.67B
202.61%2.01B
92.89%-1.96B
-785.51%-27.5B
-122.61%-3.11B
70.53%13.74B
46.31%8.06B
-24.94%5.51B
3.11%7.34B
16.60%7.11B
-Other non-cash items
-4.63%22.76B
-56.74%23.87B
116.74%55.17B
-37.87%25.46B
200.52%40.97B
-12.98%13.63B
-45.00%15.67B
-4.56%28.48B
32.47%29.84B
19.87%22.53B
Changes in working capital
-323.38%-48.25B
6.37%21.6B
119.79%20.31B
-2,106.56%-102.61B
85.28%-4.65B
-292.59%-31.6B
158.15%16.41B
-0.03%-28.21B
-225.07%-28.2B
-313.38%-8.68B
-Change in receivables
-59.03%-14.5B
75.56%-9.12B
5.50%-37.31B
-457.36%-39.48B
-28.85%11.05B
325.42%15.53B
43.92%-6.89B
-669.93%-12.28B
171.05%2.16B
-289.35%-3.03B
-Change in inventory
-146.01%-15.97B
-92.98%-6.49B
85.17%-3.36B
-685.44%-22.68B
142.18%3.87B
-239.02%-9.18B
82.78%-2.71B
-1,291.34%-15.74B
30.70%-1.13B
63.77%-1.63B
-Change in payables
-158.17%-14.36B
-55.38%24.69B
232.59%55.34B
-236.91%-41.73B
284.89%30.48B
-145.81%-16.49B
55.99%35.99B
203.05%23.07B
-178.70%-22.39B
-245.36%-8.03B
-Provision for loans, leases and other losses
-132.04%-3.42B
213.30%10.69B
-5.87%-9.43B
77.07%-8.91B
-60.62%-38.86B
-142.19%-24.19B
57.07%-9.99B
-240.37%-23.27B
-269.92%-6.84B
5.26%4.02B
-Changes in other current assets
----
-87.81%1.84B
47.86%15.07B
191.04%10.19B
-508.80%-11.2B
--2.74B
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
3.26%-19.29B
3.36%-19.94B
2.74%-20.63B
-5.07%-21.22B
-5.07%-20.19B
2.71%-19.22B
4.40%-19.75B
8.46%-20.66B
6.52%-22.57B
7.26%-24.15B
Interest received (cash flow from operating activities)
42.83%1.33B
-9.58%934M
-68.25%1.03B
246.54%3.25B
-21.82%939M
3.62%1.2B
65.57%1.16B
12.00%700M
-16.33%625M
-8.79%747M
Tax refund paid
10.59%-15.45B
-51.77%-17.28B
37.17%-11.39B
-28.42%-18.12B
69.93%-14.11B
6.81%-46.93B
-18.56%-50.36B
25.36%-42.48B
-49.01%-56.91B
24.41%-38.19B
Other operating cash inflow (outflow)
0
-1M
0
-1M
0
-1M
0
50.00%-1M
-2M
0
Operating cash flow
-11.59%281.43B
16.19%318.31B
416.84%273.96B
16.29%-86.47B
-143.01%-103.3B
-17.11%240.15B
5.32%289.73B
17.49%275.1B
-9.90%234.14B
16.22%259.88B
Investing cash flow
Net business purchase and sale
----
----
----
----
----
----
----
----
---93.71B
----
Net investment product transactions
51.95%-10.04B
-1,148.06%-20.91B
-578.14%-1.68B
88.81%-247M
90.64%-2.21B
-54.81%-23.58B
-283.44%-15.23B
55.95%-3.97B
7.06%-9.02B
-782.27%-9.71B
Repayment of advance payments to other parties and cash income from loans
-134.68%-1.24B
373.08%3.56B
58.52%-1.3B
-239.16%-3.14B
-2,626.47%-927M
-106.79%-34M
-83.75%501M
153.47%3.08B
-50.20%-5.77B
-18,380.95%-3.84B
Net changes in other investments
-11.28%-251.83B
-6.79%-226.31B
-14.36%-211.92B
11.14%-185.32B
14.89%-208.56B
-5.31%-245.04B
-40.63%-232.69B
11.66%-165.46B
14.73%-187.31B
-3.70%-219.68B
Investing cash flow
-7.99%-263.11B
-13.38%-243.65B
-13.88%-214.9B
10.86%-188.71B
21.20%-211.69B
-8.58%-268.66B
-48.73%-247.42B
43.76%-166.35B
-26.84%-295.81B
-9.54%-233.22B
Financing cash flow
Net issuance payments of debt
68.42%-31.12B
-47.62%-98.54B
-141.32%-66.76B
-66.11%161.54B
2,333.60%476.65B
-47.94%19.59B
1,232.17%37.62B
-104.95%-3.32B
125.89%67.15B
-51.87%29.73B
Net common stock issuance
-5,000,100.00%-50B
99.90%-1M
-100.38%-963M
--250.86B
--0
0.00%-10B
---10B
--0
--0
--0
Cash dividends paid
-17.69%-38B
-32.34%-32.29B
-5.11%-24.4B
6.66%-23.21B
28.94%-24.87B
-8.26%-35B
-11.29%-32.33B
-7.12%-29.05B
-7.62%-27.12B
-8.38%-25.2B
Cash dividends for minorities
49.33%-152M
-27.66%-300M
22.95%-235M
1.93%-305M
6.61%-311M
-192.11%-333M
6.56%-114M
0.00%-122M
0.81%-122M
13.99%-123M
Net other fund-raising expenses
-1,315.61%-6.89B
-113.57%-487M
185.49%3.59B
10.99%-4.2B
-37.78%-4.72B
-45.37%-3.42B
93.95%-2.35B
-984.93%-38.93B
112.32%4.4B
2.63%-35.72B
Financing cash flow
4.14%-126.17B
-48.28%-131.62B
-123.07%-88.77B
-13.89%384.69B
1,631.69%446.75B
-306.57%-29.17B
89.96%-7.17B
-261.21%-71.42B
241.48%44.3B
-1,954.06%-31.32B
Net cash flow
Beginning cash position
-19.55%233.22B
-9.29%289.89B
52.16%319.6B
168.31%210.05B
-42.68%78.28B
34.63%136.58B
60.18%101.45B
-21.51%63.33B
-5.45%80.69B
16.98%85.35B
Current changes in cash
-89.35%-107.85B
-91.76%-56.96B
-127.12%-29.7B
-16.89%109.51B
328.47%131.76B
-264.15%-57.67B
-5.88%35.13B
315.02%37.33B
-273.01%-17.36B
-137.56%-4.65B
Cash adjustments other than cash changes
-100.35%-1M
--282M
----
--45M
----
-62,500.00%-626M
-100.13%-1M
78,800.00%789M
200.00%1M
---1M
End cash Position
-46.24%125.37B
-19.55%233.22B
-9.29%289.89B
52.16%319.6B
168.31%210.05B
-42.68%78.28B
34.63%136.58B
60.18%101.45B
-21.51%63.33B
-5.45%80.69B
Free cash flow
-11.59%281.43B
16.19%318.31B
416.84%273.96B
16.29%-86.47B
-143.01%-103.3B
-17.11%240.15B
5.32%289.73B
17.49%275.1B
-9.90%234.14B
16.22%259.88B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -11.21%314.84B16.28%354.6B705.28%304.95B27.95%-50.38B-122.92%-69.93B-14.94%305.1B6.26%358.68B7.84%337.54B-2.63%313B7.39%321.47B
Net profit before non-cash adjustment 13.30%164.49B99.23%145.18B169.03%72.87B61.57%-105.57B-295.29%-274.7B-10.50%140.66B-7.91%157.17B23.90%170.68B-5.10%137.75B18.29%145.16B
Total adjustment of non-cash items 5.74%198.6B-11.31%187.82B34.20%211.77B-24.65%157.8B6.83%209.42B5.91%196.03B-5.11%185.1B-4.12%195.07B9.98%203.45B7.19%184.99B
-Depreciation and amortization 3.69%169.35B2.30%163.32B-0.75%159.66B-7.26%160.87B1.77%173.47B4.45%170.45B-0.23%163.19B0.51%163.56B3.90%162.73B4.70%156.62B
-Reversal of impairment losses recognized in profit and loss --5.44B----------------------------51,040.00%5.11B--10M
-Share of associates -17.19%-1.62B-25.48%-1.38B-7.53%-1.1B46.46%-1.02B-6.83%-1.91B1.38%-1.79B26.94%-1.81B-57.56%-2.48B-22.20%-1.57B32.25%-1.29B
-Disposal profit 32.98%2.67B202.61%2.01B92.89%-1.96B-785.51%-27.5B-122.61%-3.11B70.53%13.74B46.31%8.06B-24.94%5.51B3.11%7.34B16.60%7.11B
-Other non-cash items -4.63%22.76B-56.74%23.87B116.74%55.17B-37.87%25.46B200.52%40.97B-12.98%13.63B-45.00%15.67B-4.56%28.48B32.47%29.84B19.87%22.53B
Changes in working capital -323.38%-48.25B6.37%21.6B119.79%20.31B-2,106.56%-102.61B85.28%-4.65B-292.59%-31.6B158.15%16.41B-0.03%-28.21B-225.07%-28.2B-313.38%-8.68B
-Change in receivables -59.03%-14.5B75.56%-9.12B5.50%-37.31B-457.36%-39.48B-28.85%11.05B325.42%15.53B43.92%-6.89B-669.93%-12.28B171.05%2.16B-289.35%-3.03B
-Change in inventory -146.01%-15.97B-92.98%-6.49B85.17%-3.36B-685.44%-22.68B142.18%3.87B-239.02%-9.18B82.78%-2.71B-1,291.34%-15.74B30.70%-1.13B63.77%-1.63B
-Change in payables -158.17%-14.36B-55.38%24.69B232.59%55.34B-236.91%-41.73B284.89%30.48B-145.81%-16.49B55.99%35.99B203.05%23.07B-178.70%-22.39B-245.36%-8.03B
-Provision for loans, leases and other losses -132.04%-3.42B213.30%10.69B-5.87%-9.43B77.07%-8.91B-60.62%-38.86B-142.19%-24.19B57.07%-9.99B-240.37%-23.27B-269.92%-6.84B5.26%4.02B
-Changes in other current assets -----87.81%1.84B47.86%15.07B191.04%10.19B-508.80%-11.2B--2.74B----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 3.26%-19.29B3.36%-19.94B2.74%-20.63B-5.07%-21.22B-5.07%-20.19B2.71%-19.22B4.40%-19.75B8.46%-20.66B6.52%-22.57B7.26%-24.15B
Interest received (cash flow from operating activities) 42.83%1.33B-9.58%934M-68.25%1.03B246.54%3.25B-21.82%939M3.62%1.2B65.57%1.16B12.00%700M-16.33%625M-8.79%747M
Tax refund paid 10.59%-15.45B-51.77%-17.28B37.17%-11.39B-28.42%-18.12B69.93%-14.11B6.81%-46.93B-18.56%-50.36B25.36%-42.48B-49.01%-56.91B24.41%-38.19B
Other operating cash inflow (outflow) 0-1M0-1M0-1M050.00%-1M-2M0
Operating cash flow -11.59%281.43B16.19%318.31B416.84%273.96B16.29%-86.47B-143.01%-103.3B-17.11%240.15B5.32%289.73B17.49%275.1B-9.90%234.14B16.22%259.88B
Investing cash flow
Net business purchase and sale -----------------------------------93.71B----
Net investment product transactions 51.95%-10.04B-1,148.06%-20.91B-578.14%-1.68B88.81%-247M90.64%-2.21B-54.81%-23.58B-283.44%-15.23B55.95%-3.97B7.06%-9.02B-782.27%-9.71B
Repayment of advance payments to other parties and cash income from loans -134.68%-1.24B373.08%3.56B58.52%-1.3B-239.16%-3.14B-2,626.47%-927M-106.79%-34M-83.75%501M153.47%3.08B-50.20%-5.77B-18,380.95%-3.84B
Net changes in other investments -11.28%-251.83B-6.79%-226.31B-14.36%-211.92B11.14%-185.32B14.89%-208.56B-5.31%-245.04B-40.63%-232.69B11.66%-165.46B14.73%-187.31B-3.70%-219.68B
Investing cash flow -7.99%-263.11B-13.38%-243.65B-13.88%-214.9B10.86%-188.71B21.20%-211.69B-8.58%-268.66B-48.73%-247.42B43.76%-166.35B-26.84%-295.81B-9.54%-233.22B
Financing cash flow
Net issuance payments of debt 68.42%-31.12B-47.62%-98.54B-141.32%-66.76B-66.11%161.54B2,333.60%476.65B-47.94%19.59B1,232.17%37.62B-104.95%-3.32B125.89%67.15B-51.87%29.73B
Net common stock issuance -5,000,100.00%-50B99.90%-1M-100.38%-963M--250.86B--00.00%-10B---10B--0--0--0
Cash dividends paid -17.69%-38B-32.34%-32.29B-5.11%-24.4B6.66%-23.21B28.94%-24.87B-8.26%-35B-11.29%-32.33B-7.12%-29.05B-7.62%-27.12B-8.38%-25.2B
Cash dividends for minorities 49.33%-152M-27.66%-300M22.95%-235M1.93%-305M6.61%-311M-192.11%-333M6.56%-114M0.00%-122M0.81%-122M13.99%-123M
Net other fund-raising expenses -1,315.61%-6.89B-113.57%-487M185.49%3.59B10.99%-4.2B-37.78%-4.72B-45.37%-3.42B93.95%-2.35B-984.93%-38.93B112.32%4.4B2.63%-35.72B
Financing cash flow 4.14%-126.17B-48.28%-131.62B-123.07%-88.77B-13.89%384.69B1,631.69%446.75B-306.57%-29.17B89.96%-7.17B-261.21%-71.42B241.48%44.3B-1,954.06%-31.32B
Net cash flow
Beginning cash position -19.55%233.22B-9.29%289.89B52.16%319.6B168.31%210.05B-42.68%78.28B34.63%136.58B60.18%101.45B-21.51%63.33B-5.45%80.69B16.98%85.35B
Current changes in cash -89.35%-107.85B-91.76%-56.96B-127.12%-29.7B-16.89%109.51B328.47%131.76B-264.15%-57.67B-5.88%35.13B315.02%37.33B-273.01%-17.36B-137.56%-4.65B
Cash adjustments other than cash changes -100.35%-1M--282M------45M-----62,500.00%-626M-100.13%-1M78,800.00%789M200.00%1M---1M
End cash Position -46.24%125.37B-19.55%233.22B-9.29%289.89B52.16%319.6B168.31%210.05B-42.68%78.28B34.63%136.58B60.18%101.45B-21.51%63.33B-5.45%80.69B
Free cash flow -11.59%281.43B16.19%318.31B416.84%273.96B16.29%-86.47B-143.01%-103.3B-17.11%240.15B5.32%289.73B17.49%275.1B-9.90%234.14B16.22%259.88B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP