The9 Ltd
NCTY
Mawson Infrastructure
MIGI
Ebang International
EBON
4
Bitfarms
BITF
5
FRMO CORP
FRMO
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.68%122.62M | -2.68%122.62M | -4.76%127.79M | -6.88%141.99M | -11.92%129.24M | -14.23%126M | -14.23%126M | -0.40%134.18M | 1.52%152.48M | -11.33%146.73M |
-Cash and cash equivalents | 38.22%36.33M | 38.22%36.33M | 81.66%31.85M | 130.86%62.79M | 6.23%43.1M | -14.59%26.29M | -14.59%26.29M | -26.97%17.53M | -42.53%27.2M | -50.11%40.57M |
-Short-term investments | -13.46%86.29M | -13.46%86.29M | -17.75%95.95M | -36.79%79.2M | -18.85%86.14M | -14.14%99.72M | -14.14%99.72M | 5.36%116.65M | 21.78%125.29M | 26.15%106.15M |
Receivables | 35.64%2.41M | 35.64%2.41M | -25.93%1.61M | -32.40%1.77M | -19.71%2.14M | 31.36%1.78M | 31.36%1.78M | 18.31%2.17M | 32.69%2.61M | 102.89%2.66M |
-Accounts receivable | 35.64%2.41M | 35.64%2.41M | -25.93%1.61M | -32.40%1.77M | -19.71%2.14M | 31.36%1.78M | 31.36%1.78M | 18.31%2.17M | 32.69%2.61M | 102.89%2.66M |
Other current assets | -46.23%2.28M | -46.23%2.28M | -35.79%3.38M | 20.66%4.47M | 29.78%4.49M | 47.81%4.25M | 47.81%4.25M | --5.26M | --3.7M | --3.46M |
Total current assets | -3.57%127.32M | -3.57%127.32M | -6.24%132.78M | -6.66%148.22M | -11.11%135.87M | -12.65%132.03M | -12.65%132.03M | 0.33%141.61M | 0.64%158.8M | -11.49%152.85M |
Non current assets | ||||||||||
Net PPE | -28.46%4.36M | -28.46%4.36M | -28.08%4.7M | -23.85%5.3M | -11.92%5.74M | -10.63%6.09M | -10.63%6.09M | -7.46%6.54M | -6.20%6.96M | -15.03%6.52M |
-Gross PPE | -3.54%17.35M | -3.54%17.35M | -3.94%17.36M | -2.85%17.91M | 1.95%18M | 2.13%17.99M | 2.13%17.99M | 3.07%18.08M | 5.04%18.43M | 1.23%17.65M |
-Accumulated depreciation | -9.21%-13M | -9.21%-13M | -9.72%-12.66M | -9.88%-12.61M | -10.07%-12.26M | -10.17%-11.9M | -10.17%-11.9M | -10.18%-11.54M | -13.27%-11.48M | -13.99%-11.14M |
Investments and advances | --0 | --0 | -71.76%2.96M | -40.97%6.53M | -72.71%8.68M | -83.18%6.28M | -83.18%6.28M | -81.07%10.5M | -78.08%11.06M | -43.55%31.79M |
Other non current assets | --34K | --34K | ---- | ---- | ---- | ---- | ---- | -98.20%3K | -93.89%11K | -67.37%62K |
Total non current assets | -64.51%4.39M | -64.51%4.39M | -55.01%7.66M | -34.40%11.82M | -62.42%14.42M | -72.06%12.37M | -72.06%12.37M | -72.82%17.03M | -68.95%18.02M | -40.21%38.37M |
Total assets | -8.79%131.71M | -8.79%131.71M | -11.47%140.44M | -9.49%160.04M | -21.41%150.29M | -26.11%144.4M | -26.11%144.4M | -22.16%158.64M | -18.08%176.82M | -19.27%191.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.14%2.32M | -28.14%2.32M | 2.43%2.32M | 154.02%2.65M | 52.46%3.74M | -8.44%3.22M | -8.44%3.22M | 159.17%2.26M | --1.04M | 105.61%2.46M |
-accounts payable | -28.14%2.32M | -28.14%2.32M | 2.43%2.32M | 154.02%2.65M | 52.46%3.74M | -8.44%3.22M | -8.44%3.22M | 159.17%2.26M | --1.04M | 105.61%2.46M |
Current accrued expenses | -25.54%5.25M | -25.54%5.25M | -38.19%4.66M | 8.96%8.46M | -37.43%4.5M | -43.66%7.05M | -43.66%7.05M | -33.78%7.55M | -37.78%7.76M | -4.29%7.2M |
Current debt and capital lease obligation | 13.65%483K | 13.65%483K | 13.59%468K | 14.11%453K | 12.56%502K | 14.25%425K | 14.25%425K | 14.44%412K | 5.31%397K | 1.59%446K |
-Current capital lease obligation | 13.65%483K | 13.65%483K | 13.59%468K | 14.11%453K | 12.56%502K | 14.25%425K | 14.25%425K | 14.44%412K | 5.31%397K | 1.59%446K |
Current deferred liabilities | -35.79%7.57M | -35.79%7.57M | -9.87%10.91M | -28.01%11.03M | -23.30%11.55M | -28.35%11.79M | -28.35%11.79M | -18.63%12.11M | -9.70%15.33M | -35.26%15.06M |
Other current liabilities | ---- | ---- | --565K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -30.55%15.62M | -30.55%15.62M | -15.23%18.92M | -7.88%22.6M | -19.31%20.3M | -31.56%22.49M | -31.56%22.49M | -18.84%22.32M | -17.75%24.53M | -22.39%25.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.99%806K | -39.99%806K | -34.67%978K | -30.50%1.14M | -29.32%1.18M | -26.01%1.34M | -26.01%1.34M | -23.43%1.5M | -21.17%1.65M | -20.43%1.67M |
-Long term capital lease obligation | -39.99%806K | -39.99%806K | -34.67%978K | -30.50%1.14M | -29.32%1.18M | -26.01%1.34M | -26.01%1.34M | -23.43%1.5M | -21.17%1.65M | -20.43%1.67M |
Non current deferred liabilities | --2.86M | --2.86M | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -78.85%3.3M |
Other non current liabilities | 3.44%15.05M | 3.44%15.05M | -11.84%13.65M | -13.19%13.85M | -17.52%14.18M | -18.68%14.55M | -18.68%14.55M | -15.11%15.48M | -19.98%15.96M | -17.91%17.19M |
Total non current liabilities | 17.78%18.72M | 17.78%18.72M | -13.85%14.63M | -14.81%14.99M | -30.68%15.36M | -38.17%15.9M | -38.17%15.9M | -44.83%16.98M | -46.45%17.6M | -42.64%22.16M |
Total liabilities | -10.53%34.34M | -10.53%34.34M | -14.64%33.55M | -10.78%37.59M | -24.64%35.65M | -34.46%38.38M | -34.46%38.38M | -32.56%39.3M | -32.80%42.13M | -33.40%47.31M |
Shareholders'equity | ||||||||||
Share capital | 4.46%1.41B | 4.46%1.41B | 4.57%1.41B | 4.40%1.4B | 2.83%1.38B | 2.36%1.35B | 2.36%1.35B | 2.93%1.35B | 3.53%1.34B | 3.18%1.34B |
-common stock | 4.46%1.41B | 4.46%1.41B | 4.57%1.41B | 4.40%1.4B | 2.83%1.38B | 2.36%1.35B | 2.36%1.35B | 2.93%1.35B | 3.53%1.34B | 3.18%1.34B |
Retained earnings | -5.48%-1.35B | -5.48%-1.35B | -6.10%-1.33B | -6.23%-1.31B | -6.10%-1.29B | -6.05%-1.28B | -6.05%-1.28B | -6.39%-1.26B | -6.26%-1.24B | -6.09%-1.22B |
Paid-in capital | 0.96%82.05M | 0.96%82.05M | 2.36%81.43M | 5.89%81.75M | 8.06%80.22M | 12.24%81.27M | 12.24%81.27M | 12.45%79.55M | 11.67%77.2M | 10.55%74.24M |
Gains losses not affecting retained earnings | 0.59%-48.14M | 0.59%-48.14M | 1.62%-48.09M | 2.34%-48.31M | 2.54%-48.37M | 4.09%-48.42M | 4.09%-48.42M | 4.16%-48.88M | 1.26%-49.47M | -0.46%-49.63M |
Total stockholders'equity | -8.16%97.37M | -8.16%97.37M | -10.43%106.89M | -9.09%122.45M | -20.34%114.64M | -22.53%106.02M | -22.53%106.02M | -17.99%119.34M | -12.05%134.69M | -13.22%143.92M |
Total equity | -8.16%97.37M | -8.16%97.37M | -10.43%106.89M | -9.09%122.45M | -20.34%114.64M | -22.53%106.02M | -22.53%106.02M | -17.99%119.34M | -12.05%134.69M | -13.22%143.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |