Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.31%4.08M | -75.31%4.08M | -88.48%2.95M | 26.42%7.83M | 147.21%8.29M | 133.30%16.52M | 133.30%16.52M | 175.45%25.6M | -3.56%6.2M | -62.89%3.36M |
-Cash and cash equivalents | -75.31%4.08M | -75.31%4.08M | -88.48%2.95M | 26.42%7.83M | 147.21%8.29M | 133.30%16.52M | 133.30%16.52M | 175.45%25.6M | -3.56%6.2M | -62.89%3.36M |
Receivables | -85.01%100K | -85.01%100K | 868.42%736K | 284.62%400K | -97.05%450K | -95.71%667K | -95.71%667K | -99.52%76K | -99.36%104K | 948.42%15.24M |
-Accounts receivable | --0 | --0 | 539.47%486K | --0 | --0 | 458.33%67K | 458.33%67K | -19.15%76K | -55.56%104K | --0 |
-Notes receivable | -83.33%100K | -83.33%100K | --250K | --400K | --450K | --600K | --600K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,395.98%15.24M |
Inventory | -72.98%251K | -72.98%251K | -62.96%330K | 43.90%908K | 244.37%1.04M | 234.17%929K | 234.17%929K | 3,082.14%891K | 2,153.57%631K | 571.11%302K |
Other current assets | 18.23%214K | 18.23%214K | -13.95%148K | -4.92%174K | 3.50%296K | -31.18%181K | -31.18%181K | -54.13%172K | -40.97%183K | -33.02%286K |
Total current assets | -74.62%4.64M | -74.62%4.64M | -84.43%4.16M | 30.94%9.32M | -47.46%10.08M | -21.16%18.3M | -21.16%18.3M | 0.13%26.74M | -70.52%7.11M | 59.02%19.19M |
Non current assets | ||||||||||
Net PPE | 60.99%17.02M | 60.99%17.02M | 38.98%17.22M | 47.82%17.67M | 24.55%14.81M | 35.40%10.57M | 35.40%10.57M | 167.60%12.39M | 261.28%11.95M | 327.84%11.89M |
-Gross PPE | 59.80%19.49M | 59.80%19.49M | 37.51%19.47M | 46.63%19.75M | 25.35%16.66M | 31.16%12.2M | 31.16%12.2M | 134.60%14.16M | 192.34%13.47M | 230.98%13.29M |
-Accumulated depreciation | -52.12%-2.48M | -52.12%-2.48M | -27.22%-2.25M | -37.24%-2.08M | -32.12%-1.85M | -9.04%-1.63M | -9.04%-1.63M | -25.96%-1.77M | -16.78%-1.52M | -13.11%-1.4M |
Goodwill and other intangible assets | -48.04%146K | -48.04%146K | -49.69%164K | -48.52%191K | -43.27%236K | -39.05%281K | -39.05%281K | -35.45%326K | -32.55%371K | -30.08%416K |
-Other intangible assets | -48.04%146K | -48.04%146K | -49.69%164K | -48.52%191K | -43.27%236K | -39.05%281K | -39.05%281K | -35.45%326K | -32.55%371K | -30.08%416K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2M | 0.00%2M | 0.00%2M |
Non current prepaid assets | 5.80%4.54M | 5.80%4.54M | --6.92M | --6.47M | --5.99M | 71,416.67%4.29M | 71,416.67%4.29M | ---- | ---- | ---- |
Other non current assets | -87.50%20K | -87.50%20K | -96.24%20K | -95.51%20K | -30.02%324K | 700.00%160K | 700.00%160K | -52.75%532K | -50.17%445K | -47.80%463K |
Total non current assets | 41.96%21.72M | 41.96%21.72M | 59.52%24.32M | 64.85%24.34M | 44.63%21.37M | 48.65%15.3M | 48.65%15.3M | 84.56%15.25M | 118.74%14.77M | -31.31%14.77M |
Total assets | -21.53%26.37M | -21.53%26.37M | -32.15%28.48M | 53.82%33.66M | -7.40%31.45M | 0.29%33.6M | 0.29%33.6M | 20.08%41.98M | -29.15%21.88M | 1.16%33.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.17%1.23M | -33.17%1.23M | 49.65%1.48M | 116.37%1.68M | 159.35%2M | 70.79%1.84M | 70.79%1.84M | 13.84%987K | -13.59%776K | -24.88%770K |
-accounts payable | -33.17%1.23M | -33.17%1.23M | 49.65%1.48M | 116.37%1.68M | 159.35%2M | 70.79%1.84M | 70.79%1.84M | 13.84%987K | -13.59%776K | -24.88%770K |
Current accrued expenses | 26.87%3.13M | 26.87%3.13M | 2.57%2.31M | 46.42%2.91M | 114.26%3.23M | 38.60%2.47M | 38.60%2.47M | -21.20%2.26M | -14.80%1.99M | -47.80%1.51M |
Current debt and capital lease obligation | 1,133.87%3.83M | 1,133.87%3.83M | 846.24%3.27M | 833.43%3.27M | -48.49%3.22M | -95.00%310K | -95.00%310K | -94.41%346K | 21.53%350K | 2,118.79%6.26M |
-Current debt | 10,002.86%3.54M | 10,002.86%3.54M | 8,688.24%2.99M | 8,661.76%2.98M | -50.04%2.97M | -99.41%35K | -99.41%35K | -99.42%34K | --34K | --5.95M |
-Current capital lease obligation | 5.09%289K | 5.09%289K | -8.33%286K | -8.86%288K | -18.91%253K | -10.42%275K | -10.42%275K | 3.31%312K | 9.72%316K | 10.64%312K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.25M |
Current liabilities | 77.37%8.18M | 77.37%8.18M | 96.85%7.07M | 152.38%7.85M | -28.29%8.45M | -62.53%4.61M | -62.53%4.61M | -67.86%3.59M | -11.52%3.11M | 180.86%11.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -84.74%446K | -84.74%446K | -82.40%520K | -80.40%593K | -95.39%143K | 962.91%2.92M | 962.91%2.92M | 744.00%2.95M | 597.24%3.03M | 510.04%3.1M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --2.92M | --2.92M | --2.92M | --2.91M | --2.9M |
-Long term capital lease obligation | --446K | --446K | 1,268.42%520K | 402.54%593K | -27.41%143K | --0 | --0 | -89.14%38K | -72.81%118K | -61.22%197K |
Derivative product liabilities | --1.49M | --1.49M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | -33.66%1.94M | -33.66%1.94M | -82.40%520K | -80.40%593K | -95.39%143K | 962.91%2.92M | 962.91%2.92M | 744.00%2.95M | 79.69%3.03M | 76.28%3.1M |
Total liabilities | 34.30%10.12M | 34.30%10.12M | 15.93%7.59M | 37.62%8.45M | -42.26%8.59M | -40.12%7.54M | -40.12%7.54M | -43.19%6.54M | 18.02%6.14M | 149.98%14.88M |
Shareholders'equity | ||||||||||
Share capital | 60.00%8K | 60.00%8K | -93.52%7K | 59.52%134K | 36.14%113K | -93.67%5K | -93.67%5K | 38.46%108K | 10.53%84K | 10.67%83K |
-common stock | 60.00%8K | 60.00%8K | -93.52%7K | 59.52%134K | 36.14%113K | -93.67%5K | -93.67%5K | 38.46%108K | 10.53%84K | 10.67%83K |
Retained earnings | -11.00%-247.77M | -11.00%-247.77M | -12.73%-240.33M | -12.69%-235.12M | -12.30%-228.97M | -12.01%-223.22M | -12.01%-223.22M | -9.16%-213.19M | -9.00%-208.64M | -8.30%-203.88M |
Paid-in capital | 5.77%264.2M | 5.77%264.2M | 4.97%261.41M | 15.86%260.55M | 12.80%252.07M | 13.48%249.79M | 13.48%249.79M | 13.89%249.04M | 3.62%224.88M | 3.55%223.45M |
Less: Treasury stock | -62.79%192K | -62.79%192K | -62.79%192K | -37.61%360K | -37.61%360K | --516K | --516K | --516K | --577K | --577K |
Total stockholders'equity | -37.68%16.24M | -37.68%16.24M | -41.03%20.9M | 60.14%25.21M | 19.79%22.85M | 24.61%26.06M | 24.61%26.06M | 51.17%35.44M | -38.71%15.74M | -30.93%19.08M |
Total equity | -37.68%16.24M | -37.68%16.24M | -41.03%20.9M | 60.14%25.21M | 19.79%22.85M | 24.61%26.06M | 24.61%26.06M | 51.17%35.44M | -38.71%15.74M | -30.93%19.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |