CA Stock MarketDetailed Quotes

BECN BEACN Wizardry & Magic Inc

Watchlist
  • 0.025
  • 0.0000.00%
15min DelayMarket Closed Apr 29 16:00 ET
1.42MMarket Cap-0.83P/E (TTM)

BEACN Wizardry & Magic Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
5.45%454.07K
-56.06%237.41K
-82.43%226.23K
-82.43%226.23K
-40.89%430.59K
-74.22%194.44K
-51.13%540.26K
-36.88%1.29M
-36.88%1.29M
44.40%728.46K
-Cash and cash equivalents
5.45%454.07K
-56.06%237.41K
-82.43%226.23K
-82.43%226.23K
-40.89%430.59K
-74.22%194.44K
-51.13%540.26K
-36.88%1.29M
-36.88%1.29M
44.40%728.46K
Receivables
51.79%518.93K
52.62%403.39K
-5.56%340.49K
-5.56%340.49K
120.65%341.87K
-39.83%300.15K
45.80%264.3K
765.29%360.55K
765.29%360.55K
2,980.91%154.94K
-Accounts receivable
113.10%441.2K
175.98%276.29K
-1.84%217.89K
-1.84%217.89K
36.71%207.04K
-33.00%121.23K
-44.77%100.11K
--221.96K
--221.96K
2,911.39%151.44K
-Taxes receivable
-42.36%77.72K
-22.59%127.1K
-11.54%122.6K
-11.54%122.6K
3,756.81%134.83K
-43.71%178.92K
--164.19K
232.60%138.59K
232.60%138.59K
--3.5K
Inventory
-48.07%952.85K
-56.65%759.1K
-43.13%884.15K
-43.13%884.15K
-9.28%1.84M
56.44%1.75M
212.15%1.75M
189.51%1.55M
189.51%1.55M
--2.02M
Prepaid assets
162.47%1.19M
17.77%931.48K
16.98%1.1M
16.98%1.1M
-14.60%453.11K
-38.71%741.3K
-43.42%790.92K
122.14%941.22K
122.14%941.22K
--530.61K
Total current assets
1.78%3.12M
-30.34%2.33M
-38.42%2.55M
-38.42%2.55M
-10.95%3.06M
-16.56%2.99M
3.11%3.35M
36.22%4.14M
36.22%4.14M
574.54%3.44M
Non current assets
Net PPE
-37.55%201.41K
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
-Gross PPE
-37.55%201.41K
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
Total non current assets
-37.55%201.41K
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
Total assets
-1.97%3.32M
-30.17%2.59M
-36.16%2.85M
-36.16%2.85M
-10.66%3.38M
-15.86%3.33M
4.49%3.71M
32.51%4.46M
32.51%4.46M
643.26%3.79M
Liabilities
Current liabilities
Current debt and capital lease obligation
6,262.36%404.01K
52.13%408.73K
13.58%304.45K
13.58%304.45K
-70.65%6.35K
1,113.41%262.57K
--268.67K
--268.04K
--268.04K
--21.64K
-Current debt
--386.01K
52.60%381.5K
14.12%277.75K
14.12%277.75K
----
--250K
--250K
--243.39K
--243.39K
----
-Current capital lease obligation
183.45%18K
45.87%27.23K
8.30%26.7K
8.30%26.7K
-70.65%6.35K
-41.91%12.57K
--18.67K
--24.65K
--24.65K
--21.64K
Payables
86.44%470.42K
18.01%246.14K
-29.57%296.82K
-29.57%296.82K
-13.38%252.32K
-30.05%190.81K
-11.49%208.59K
36.30%421.44K
36.30%421.44K
795.26%291.29K
-accounts payable
47.65%372.53K
44.60%236.14K
-35.03%237.1K
-35.03%237.1K
19.00%252.32K
-1.39%190.81K
-7.14%163.31K
35.39%364.97K
35.39%364.97K
936.20%212.03K
-Due to related parties current
--97.89K
-77.92%10K
5.76%59.72K
5.76%59.72K
--0
--0
-24.27%45.28K
42.45%56.47K
42.45%56.47K
556.44%79.27K
Current deferred liabilities
----
----
--41.68K
--41.68K
----
----
----
--0
--0
----
Current liabilities
238.06%874.43K
37.22%654.88K
-6.75%642.95K
-6.75%642.95K
-17.34%258.67K
54.00%453.38K
102.52%477.26K
122.98%689.47K
122.98%689.47K
861.77%312.93K
Non current liabilities
Long term debt and capital lease obligation
154.50%796.11K
-98.07%4.11K
-94.77%11.13K
-94.77%11.13K
-44.01%312.82K
-26.07%412.82K
-57.44%212.82K
-56.95%212.82K
-56.95%212.82K
--558.73K
-Long term debt
189.49%796.11K
----
----
----
-46.29%275K
-25.88%375K
-65.00%175K
-64.60%175K
-64.60%175K
--512.03K
-Long term capital lease obligation
--0
-89.13%4.11K
-70.58%11.13K
-70.58%11.13K
-19.00%37.82K
-27.88%37.82K
--37.82K
--37.82K
--37.82K
--46.69K
Total non current liabilities
154.50%796.11K
-98.07%4.11K
-94.77%11.13K
-94.77%11.13K
-44.01%312.82K
-26.07%412.82K
-57.44%212.82K
-56.95%212.82K
-56.95%212.82K
--558.73K
Total liabilities
192.32%1.67M
-4.50%658.99K
-27.51%654.07K
-27.51%654.07K
-34.44%571.48K
1.58%866.2K
-6.20%690.07K
12.28%902.29K
12.28%902.29K
2,578.97%871.66K
Shareholders'equity
Share capital
9.13%7.8M
9.03%7.14M
9.03%7.14M
9.03%7.14M
24.44%7.15M
14.01%6.55M
14.01%6.55M
14.01%6.55M
14.01%6.55M
1,940.49%5.74M
-common stock
9.13%7.8M
9.03%7.14M
9.03%7.14M
9.03%7.14M
24.44%7.15M
14.01%6.55M
14.01%6.55M
14.01%6.55M
14.01%6.55M
1,940.49%5.74M
Retained earnings
-30.99%-7.4M
-44.18%-6.45M
-56.94%-6.19M
-56.94%-6.19M
-73.79%-5.65M
-64.91%-5.03M
-38.03%-4.47M
-12.92%-3.94M
-12.92%-3.94M
-3,529.34%-3.25M
Gains losses not affecting retained earnings
----
----
30.59%1.24M
30.59%1.24M
----
----
----
207.75%949.57K
207.75%949.57K
1,780.68%423.45K
Other equity interest
-5.02%1.25M
31.12%1.25M
----
----
--1.32M
--949.57K
--949.57K
----
----
----
Total stockholders'equity
-41.46%1.65M
-36.02%1.94M
-38.36%2.19M
-38.36%2.19M
-3.56%2.81M
-20.64%2.47M
7.28%3.02M
38.86%3.56M
38.86%3.56M
511.21%2.92M
Total equity
-41.46%1.65M
-36.02%1.94M
-38.36%2.19M
-38.36%2.19M
-3.56%2.81M
-20.64%2.47M
7.28%3.02M
38.86%3.56M
38.86%3.56M
511.21%2.92M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q3)Sep 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 5.45%454.07K-56.06%237.41K-82.43%226.23K-82.43%226.23K-40.89%430.59K-74.22%194.44K-51.13%540.26K-36.88%1.29M-36.88%1.29M44.40%728.46K
-Cash and cash equivalents 5.45%454.07K-56.06%237.41K-82.43%226.23K-82.43%226.23K-40.89%430.59K-74.22%194.44K-51.13%540.26K-36.88%1.29M-36.88%1.29M44.40%728.46K
Receivables 51.79%518.93K52.62%403.39K-5.56%340.49K-5.56%340.49K120.65%341.87K-39.83%300.15K45.80%264.3K765.29%360.55K765.29%360.55K2,980.91%154.94K
-Accounts receivable 113.10%441.2K175.98%276.29K-1.84%217.89K-1.84%217.89K36.71%207.04K-33.00%121.23K-44.77%100.11K--221.96K--221.96K2,911.39%151.44K
-Taxes receivable -42.36%77.72K-22.59%127.1K-11.54%122.6K-11.54%122.6K3,756.81%134.83K-43.71%178.92K--164.19K232.60%138.59K232.60%138.59K--3.5K
Inventory -48.07%952.85K-56.65%759.1K-43.13%884.15K-43.13%884.15K-9.28%1.84M56.44%1.75M212.15%1.75M189.51%1.55M189.51%1.55M--2.02M
Prepaid assets 162.47%1.19M17.77%931.48K16.98%1.1M16.98%1.1M-14.60%453.11K-38.71%741.3K-43.42%790.92K122.14%941.22K122.14%941.22K--530.61K
Total current assets 1.78%3.12M-30.34%2.33M-38.42%2.55M-38.42%2.55M-10.95%3.06M-16.56%2.99M3.11%3.35M36.22%4.14M36.22%4.14M574.54%3.44M
Non current assets
Net PPE -37.55%201.41K-28.64%262.79K-6.39%293.56K-6.39%293.56K-7.89%322.51K-9.17%343.8K18.94%368.27K-2.59%313.6K-2.59%313.6K--350.14K
-Gross PPE -37.55%201.41K-28.64%262.79K-6.39%293.56K-6.39%293.56K-7.89%322.51K-9.17%343.8K18.94%368.27K-2.59%313.6K-2.59%313.6K--350.14K
Total non current assets -37.55%201.41K-28.64%262.79K-6.39%293.56K-6.39%293.56K-7.89%322.51K-9.17%343.8K18.94%368.27K-2.59%313.6K-2.59%313.6K--350.14K
Total assets -1.97%3.32M-30.17%2.59M-36.16%2.85M-36.16%2.85M-10.66%3.38M-15.86%3.33M4.49%3.71M32.51%4.46M32.51%4.46M643.26%3.79M
Liabilities
Current liabilities
Current debt and capital lease obligation 6,262.36%404.01K52.13%408.73K13.58%304.45K13.58%304.45K-70.65%6.35K1,113.41%262.57K--268.67K--268.04K--268.04K--21.64K
-Current debt --386.01K52.60%381.5K14.12%277.75K14.12%277.75K------250K--250K--243.39K--243.39K----
-Current capital lease obligation 183.45%18K45.87%27.23K8.30%26.7K8.30%26.7K-70.65%6.35K-41.91%12.57K--18.67K--24.65K--24.65K--21.64K
Payables 86.44%470.42K18.01%246.14K-29.57%296.82K-29.57%296.82K-13.38%252.32K-30.05%190.81K-11.49%208.59K36.30%421.44K36.30%421.44K795.26%291.29K
-accounts payable 47.65%372.53K44.60%236.14K-35.03%237.1K-35.03%237.1K19.00%252.32K-1.39%190.81K-7.14%163.31K35.39%364.97K35.39%364.97K936.20%212.03K
-Due to related parties current --97.89K-77.92%10K5.76%59.72K5.76%59.72K--0--0-24.27%45.28K42.45%56.47K42.45%56.47K556.44%79.27K
Current deferred liabilities ----------41.68K--41.68K--------------0--0----
Current liabilities 238.06%874.43K37.22%654.88K-6.75%642.95K-6.75%642.95K-17.34%258.67K54.00%453.38K102.52%477.26K122.98%689.47K122.98%689.47K861.77%312.93K
Non current liabilities
Long term debt and capital lease obligation 154.50%796.11K-98.07%4.11K-94.77%11.13K-94.77%11.13K-44.01%312.82K-26.07%412.82K-57.44%212.82K-56.95%212.82K-56.95%212.82K--558.73K
-Long term debt 189.49%796.11K-------------46.29%275K-25.88%375K-65.00%175K-64.60%175K-64.60%175K--512.03K
-Long term capital lease obligation --0-89.13%4.11K-70.58%11.13K-70.58%11.13K-19.00%37.82K-27.88%37.82K--37.82K--37.82K--37.82K--46.69K
Total non current liabilities 154.50%796.11K-98.07%4.11K-94.77%11.13K-94.77%11.13K-44.01%312.82K-26.07%412.82K-57.44%212.82K-56.95%212.82K-56.95%212.82K--558.73K
Total liabilities 192.32%1.67M-4.50%658.99K-27.51%654.07K-27.51%654.07K-34.44%571.48K1.58%866.2K-6.20%690.07K12.28%902.29K12.28%902.29K2,578.97%871.66K
Shareholders'equity
Share capital 9.13%7.8M9.03%7.14M9.03%7.14M9.03%7.14M24.44%7.15M14.01%6.55M14.01%6.55M14.01%6.55M14.01%6.55M1,940.49%5.74M
-common stock 9.13%7.8M9.03%7.14M9.03%7.14M9.03%7.14M24.44%7.15M14.01%6.55M14.01%6.55M14.01%6.55M14.01%6.55M1,940.49%5.74M
Retained earnings -30.99%-7.4M-44.18%-6.45M-56.94%-6.19M-56.94%-6.19M-73.79%-5.65M-64.91%-5.03M-38.03%-4.47M-12.92%-3.94M-12.92%-3.94M-3,529.34%-3.25M
Gains losses not affecting retained earnings --------30.59%1.24M30.59%1.24M------------207.75%949.57K207.75%949.57K1,780.68%423.45K
Other equity interest -5.02%1.25M31.12%1.25M----------1.32M--949.57K--949.57K------------
Total stockholders'equity -41.46%1.65M-36.02%1.94M-38.36%2.19M-38.36%2.19M-3.56%2.81M-20.64%2.47M7.28%3.02M38.86%3.56M38.86%3.56M511.21%2.92M
Total equity -41.46%1.65M-36.02%1.94M-38.36%2.19M-38.36%2.19M-3.56%2.81M-20.64%2.47M7.28%3.02M38.86%3.56M38.86%3.56M511.21%2.92M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.