CA Stock MarketDetailed Quotes

BECN BEACN Wizardry & Magic Inc

Watchlist
  • 0.025
  • 0.0000.00%
15min DelayMarket Closed Apr 29 16:00 ET
1.42MMarket Cap-0.83P/E (TTM)

BEACN Wizardry & Magic Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
-20.01%709.37K
67.06%1M
-32.19%2.93M
20.36%951.37K
21.96%886.79K
-57.28%494.98K
-63.62%600.04K
4.33M
790.46K
727.09K
Operating revenue
-20.01%709.37K
67.06%1M
-32.19%2.93M
20.36%951.37K
21.96%886.79K
-57.28%494.98K
-63.62%600.04K
--4.33M
--790.46K
--727.09K
Cost of revenue
-36.68%339.35K
79.73%597.1K
-31.07%1.85M
7.17%699.23K
30.13%535.96K
-54.36%285.91K
-66.71%332.21K
2.69M
652.46K
411.87K
Gross profit
5.47%370.02K
51.33%405.31K
-34.02%1.08M
82.70%252.14K
11.30%350.83K
-60.72%209.07K
-58.87%267.83K
1.64M
138.01K
315.21K
Operating expense
-24.59%729.55K
-16.30%655.85K
40.40%3.32M
-10.05%808.08K
108.00%967.42K
24.80%756.44K
99.93%783.6K
39.56%2.36M
12.10%898.42K
72.27%465.11K
Selling and administrative expenses
-10.26%611.25K
-12.93%569.16K
34.60%2.61M
-9.91%630.32K
70.94%681.14K
26.48%649.15K
97.56%653.64K
35.04%1.94M
12.72%699.67K
64.51%398.48K
-Selling and marketing expense
-17.21%88K
-38.33%100.97K
57.10%557.92K
-22.59%170.85K
62.36%106.3K
124.17%117.05K
268.12%163.72K
580.51%355.14K
604.18%220.72K
329.15%65.47K
-General and administrative expense
-8.98%523.25K
-4.44%468.19K
29.56%2.06M
-4.07%459.47K
72.62%574.85K
15.41%532.09K
71.07%489.92K
14.50%1.59M
-18.73%478.95K
22.97%333.01K
Research and development costs
-81.04%26.32K
----
--175.72K
--36.89K
--138.83K
----
----
--0
--0
--0
Depreciation amortization depletion
3.55%29.98K
6.26%30.77K
-13.93%115.82K
-31.83%28.95K
-16.93%28.95K
-7.10%28.95K
11.05%28.95K
197.39%134.57K
42.18%42.47K
580.76%34.86K
-Depreciation and amortization
3.55%29.98K
6.26%30.77K
-13.93%115.82K
-31.83%28.95K
-16.93%28.95K
-7.10%28.95K
11.05%28.95K
197.39%134.57K
42.18%42.47K
580.76%34.86K
Other operating expenses
-47.68%62K
-44.63%55.92K
43.90%409.76K
-28.38%111.92K
272.90%118.5K
26.96%78.34K
188.53%101.01K
36.44%284.75K
3.60%156.27K
40.28%31.78K
Operating profit
41.69%-359.53K
51.43%-250.54K
-208.42%-2.24M
26.89%-555.94K
-311.35%-616.59K
-641.68%-547.37K
-298.97%-515.77K
57.16%-724.89K
5.12%-760.41K
44.48%-149.89K
Net non-operating interest income (expenses)
-275.66%-13.78K
65.09%-4.42K
44.80%-27.78K
-128.95%-5.55K
91.97%-3.67K
51.67%-5.92K
-9.73%-12.65K
-131.85%-50.33K
242.36%19.16K
-1,562.40%-45.72K
Non-operating interest expense
275.66%13.78K
-65.09%4.42K
-44.80%27.78K
128.95%5.55K
-91.97%3.67K
-51.67%5.92K
9.73%12.65K
131.85%50.33K
-242.36%-19.16K
1,562.40%45.72K
Other net income (expenses)
126.17%482
-228.53%-6.32K
-105.70%-18.47K
-123.16%-11.57K
71.55%-1.84K
-101.13%-3.13K
-155.05%-1.92K
132.41%324.06K
104.03%49.94K
-96.81%-6.48K
Gain on sale of security
126.17%482
-228.53%-6.32K
-135.66%-18.47K
-123.16%-11.57K
71.55%-1.84K
-164.99%-3.13K
-155.05%-1.92K
11,284.67%51.79K
1,197.92%49.94K
-96.81%-6.48K
Special income (charges)
----
----
--0
----
----
--0
----
127.24%272.28K
--0
--0
-Less:Other special charges
----
----
----
----
----
----
----
-127.24%-272.28K
--0
----
Income before tax
40.07%-372.83K
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
Income tax
Earnings from equity interest net of tax
Net income
40.07%-372.83K
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
Net income continuous operations
40.07%-372.83K
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
Noncontrolling interests
Net income attributable to the company
40.07%-372.83K
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
40.07%-372.83K
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
Diluted earnings per share
0.00%-0.01
50.65%-0.0049
-400.00%-0.05
50.00%-0.01
-111.73%-0.01
-323.96%-0.01
-200.00%-0.01
88.89%-0.01
71.43%-0.02
52.77%-0.0047
Basic earnings per share
0.00%-0.01
50.65%-0.0049
-400.00%-0.05
50.00%-0.01
-111.73%-0.01
-323.96%-0.01
-200.00%-0.01
88.89%-0.01
71.43%-0.02
52.77%-0.0047
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q3)Sep 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue -20.01%709.37K67.06%1M-32.19%2.93M20.36%951.37K21.96%886.79K-57.28%494.98K-63.62%600.04K4.33M790.46K727.09K
Operating revenue -20.01%709.37K67.06%1M-32.19%2.93M20.36%951.37K21.96%886.79K-57.28%494.98K-63.62%600.04K--4.33M--790.46K--727.09K
Cost of revenue -36.68%339.35K79.73%597.1K-31.07%1.85M7.17%699.23K30.13%535.96K-54.36%285.91K-66.71%332.21K2.69M652.46K411.87K
Gross profit 5.47%370.02K51.33%405.31K-34.02%1.08M82.70%252.14K11.30%350.83K-60.72%209.07K-58.87%267.83K1.64M138.01K315.21K
Operating expense -24.59%729.55K-16.30%655.85K40.40%3.32M-10.05%808.08K108.00%967.42K24.80%756.44K99.93%783.6K39.56%2.36M12.10%898.42K72.27%465.11K
Selling and administrative expenses -10.26%611.25K-12.93%569.16K34.60%2.61M-9.91%630.32K70.94%681.14K26.48%649.15K97.56%653.64K35.04%1.94M12.72%699.67K64.51%398.48K
-Selling and marketing expense -17.21%88K-38.33%100.97K57.10%557.92K-22.59%170.85K62.36%106.3K124.17%117.05K268.12%163.72K580.51%355.14K604.18%220.72K329.15%65.47K
-General and administrative expense -8.98%523.25K-4.44%468.19K29.56%2.06M-4.07%459.47K72.62%574.85K15.41%532.09K71.07%489.92K14.50%1.59M-18.73%478.95K22.97%333.01K
Research and development costs -81.04%26.32K------175.72K--36.89K--138.83K----------0--0--0
Depreciation amortization depletion 3.55%29.98K6.26%30.77K-13.93%115.82K-31.83%28.95K-16.93%28.95K-7.10%28.95K11.05%28.95K197.39%134.57K42.18%42.47K580.76%34.86K
-Depreciation and amortization 3.55%29.98K6.26%30.77K-13.93%115.82K-31.83%28.95K-16.93%28.95K-7.10%28.95K11.05%28.95K197.39%134.57K42.18%42.47K580.76%34.86K
Other operating expenses -47.68%62K-44.63%55.92K43.90%409.76K-28.38%111.92K272.90%118.5K26.96%78.34K188.53%101.01K36.44%284.75K3.60%156.27K40.28%31.78K
Operating profit 41.69%-359.53K51.43%-250.54K-208.42%-2.24M26.89%-555.94K-311.35%-616.59K-641.68%-547.37K-298.97%-515.77K57.16%-724.89K5.12%-760.41K44.48%-149.89K
Net non-operating interest income (expenses) -275.66%-13.78K65.09%-4.42K44.80%-27.78K-128.95%-5.55K91.97%-3.67K51.67%-5.92K-9.73%-12.65K-131.85%-50.33K242.36%19.16K-1,562.40%-45.72K
Non-operating interest expense 275.66%13.78K-65.09%4.42K-44.80%27.78K128.95%5.55K-91.97%3.67K-51.67%5.92K9.73%12.65K131.85%50.33K-242.36%-19.16K1,562.40%45.72K
Other net income (expenses) 126.17%482-228.53%-6.32K-105.70%-18.47K-123.16%-11.57K71.55%-1.84K-101.13%-3.13K-155.05%-1.92K132.41%324.06K104.03%49.94K-96.81%-6.48K
Gain on sale of security 126.17%482-228.53%-6.32K-135.66%-18.47K-123.16%-11.57K71.55%-1.84K-164.99%-3.13K-155.05%-1.92K11,284.67%51.79K1,197.92%49.94K-96.81%-6.48K
Special income (charges) ----------0----------0----127.24%272.28K--0--0
-Less:Other special charges -----------------------------127.24%-272.28K--0----
Income before tax 40.07%-372.83K50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K
Income tax
Earnings from equity interest net of tax
Net income 40.07%-372.83K50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K
Net income continuous operations 40.07%-372.83K50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K
Noncontrolling interests
Net income attributable to the company 40.07%-372.83K50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 40.07%-372.83K50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K
Diluted earnings per share 0.00%-0.0150.65%-0.0049-400.00%-0.0550.00%-0.01-111.73%-0.01-323.96%-0.01-200.00%-0.0188.89%-0.0171.43%-0.0252.77%-0.0047
Basic earnings per share 0.00%-0.0150.65%-0.0049-400.00%-0.0550.00%-0.01-111.73%-0.01-323.96%-0.01-200.00%-0.0188.89%-0.0171.43%-0.0252.77%-0.0047
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.