Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 298.76%13.81M | -5.46%14.79M | 147.43%2.44M | -208.75%-9.28M | 122.54%5.86M | -141.74%-6.95M | -41.86%15.65M | -156.40%-5.15M | 477.91%8.54M | -332.71%-25.98M |
Net income from continuing operations | -84.94%1.15M | -185.34%-914K | -98.32%74K | -65.94%482K | 96.36%1.51M | 178.61%7.65M | 137.57%1.07M | 347.97%4.39M | 152.35%1.42M | 131.99%769K |
Operating gains losses | -371.43%-114K | --0 | --0 | ---- | ---- | 275.00%42K | ---6K | --0 | ---- | ---- |
Depreciation and amortization | 4.72%6.68M | 5.40%1.7M | 4.17%1.67M | 9.99%1.72M | -0.56%1.6M | 5.33%6.38M | 8.92%1.61M | 8.01%1.61M | -0.89%1.56M | 5.66%1.61M |
Deferred tax | --0 | 166.67%2K | -100.00%-4K | --10K | -60.00%-8K | 23.08%-10K | ---3K | 50.00%-2K | --0 | 28.57%-5K |
Change In working capital | 116.01%3.73M | 8.28%13.34M | 101.52%178K | -344.05%-12.04M | 107.80%2.25M | -228.11%-23.31M | -55.65%12.32M | -451.98%-11.71M | 359.36%4.93M | -417.99%-28.85M |
-Change in receivables | 223.42%10.92M | -95.49%1.21M | 94.02%-1.01M | 99.59%-28K | 189.91%10.75M | -152.24%-8.85M | 1,759.88%26.84M | -508.64%-16.89M | -176.66%-6.84M | -80.78%-11.96M |
-Change in inventory | -137.12%-2.55M | -82.77%431K | -118.26%-1.58M | -11,700.00%-1.42M | 100.44%19K | 162.99%6.86M | 124.14%2.5M | 742.16%8.65M | -100.29%-12K | 24.76%-4.28M |
-Change in prepaid assets | 636.19%1.13M | -104.17%-98K | 136.57%113K | 2,700.00%476K | 388.46%635K | 66.61%-210K | -108.41%-48K | 82.80%-309K | -95.92%17K | -27.37%130K |
-Change in payables and accrued expense | -125.17%-7.26M | 48.07%-1.86M | 137.57%1.05M | -177.34%-2.38M | -6,569.84%-4.08M | -130.40%-3.23M | -181.73%-3.57M | 32.08%-2.8M | 4,300.00%3.08M | -99.39%63K |
-Change in other working capital | 108.33%1.49M | 201.93%13.65M | 539.45%1.6M | -200.02%-8.69M | 60.32%-5.08M | -179.08%-17.88M | -142.18%-13.4M | 73.40%-365K | 314.23%8.69M | -243.40%-12.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 298.76%13.81M | -5.46%14.79M | 147.43%2.44M | -208.75%-9.28M | 122.54%5.86M | -141.74%-6.95M | -41.86%15.65M | -156.40%-5.15M | 477.91%8.54M | -332.71%-25.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.82%-3.46M | 68.73%-339K | 44.32%-745K | 78.22%-631K | -63.76%-1.74M | -106.07%-6.38M | -217.89%-1.08M | -26.23%-1.34M | -140.41%-2.9M | -116.46%-1.07M |
Net PPE purchase and sale | 45.82%-3.46M | 68.73%-339K | 44.32%-745K | 78.22%-631K | -63.76%-1.74M | -106.07%-6.38M | -217.89%-1.08M | -26.23%-1.34M | -140.41%-2.9M | -116.46%-1.07M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.82%-3.46M | 68.73%-339K | 44.32%-745K | 78.22%-631K | -63.76%-1.74M | -106.07%-6.38M | -217.89%-1.08M | -26.23%-1.34M | -140.41%-2.9M | -116.46%-1.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -319.51%-3.73M | 46.62%-8.12M | -120.39%-1.25M | 285.44%9.78M | -125.79%-4.14M | 201.92%1.7M | 0.95%-15.2M | 35.39%6.13M | -292.48%-5.27M | 150.02%16.05M |
Net issuance payments of debt | -244.15%-3.58M | 44.31%-8.1M | -120.39%-1.25M | 292.17%9.91M | -125.79%-4.14M | 377.40%2.48M | 5.38%-14.54M | 28.52%6.13M | -279.50%-5.16M | 134.97%16.05M |
Net other financing activities | 80.84%-150K | 97.00%-20K | --0 | ---- | ---- | 21.78%-783K | -4,540.00%-666K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -319.51%-3.73M | 46.62%-8.12M | -120.39%-1.25M | 285.44%9.78M | -125.79%-4.14M | 201.92%1.7M | 0.95%-15.2M | 35.39%6.13M | -292.48%-5.27M | 150.02%16.05M |
Net cash flow | ||||||||||
Beginning cash position | -91.37%1.1M | -20.46%1.38M | -55.23%938K | -37.94%1.07M | -91.37%1.1M | 1,394.37%12.73M | 15.31%1.74M | 4,175.51%2.1M | 123.67%1.73M | 1,394.37%12.73M |
Current changes in cash | 156.92%6.62M | 1,088.61%6.34M | 225.63%446K | -136.89%-135K | 99.76%-26K | -197.92%-11.63M | -105.71%-641K | -124.32%-355K | 150.55%366K | -13,827.85%-11M |
End cash Position | 602.55%7.72M | 602.55%7.72M | -20.46%1.38M | -55.23%938K | -37.94%1.07M | -91.37%1.1M | -91.37%1.1M | 15.31%1.74M | 4,175.51%2.1M | 123.67%1.73M |
Free cash flow | 176.31%10.19M | -0.71%14.45M | 126.16%1.7M | -279.09%-10.07M | 115.21%4.11M | -198.57%-13.35M | -45.22%14.56M | -111.41%-6.48M | 262.38%5.63M | -316.33%-27.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |