Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --31.85K | --453.55K | -65.53%76.88K | -65.53%76.88K | 8.65%223.03K | --223.03K | --205.28K |
-Cash and cash equivalents | --31.85K | --453.55K | -65.53%76.88K | -65.53%76.88K | 8.65%223.03K | --223.03K | --205.28K |
Receivables | --300.49K | --425.06K | 45.93%721.93K | 45.93%721.93K | 120.39%494.71K | --494.71K | --224.47K |
-Accounts receivable | --300.49K | --425.06K | 45.93%721.93K | 45.93%721.93K | 120.39%494.71K | --494.71K | --224.47K |
Inventory | --3.59M | --2.7M | -24.32%2.76M | -24.32%2.76M | -15.83%3.64M | --3.64M | --4.33M |
Other current assets | --1.99M | --2.06M | 57.62%1.72M | 57.62%1.72M | 13.96%1.09M | --1.09M | --956.23K |
Total current assets | --5.91M | --5.64M | -3.24%5.27M | -3.24%5.27M | -4.61%5.45M | --5.45M | --5.71M |
Non current assets | |||||||
Net PPE | --9.39M | --9.73M | -12.48%10.09M | -12.48%10.09M | 40.55%11.52M | --11.52M | --8.2M |
-Gross PPE | --17.44M | --17.18M | 0.02%17.26M | 0.02%17.26M | 36.92%17.26M | --17.26M | --12.6M |
-Accumulated depreciation | ---8.06M | ---7.45M | -25.15%-7.17M | -25.15%-7.17M | -30.15%-5.73M | ---5.73M | ---4.4M |
Goodwill and other intangible assets | --1.46M | --1.49M | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --637K | --637K | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --818.02K | --850K | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --14.29M | --14.29M | 0.00%10.86M | 0.00%10.86M | 0.00%10.86M | --10.86M | --10.86M |
Other non current assets | --44.82K | --44.82K | -62.99%44.82K | -62.99%44.82K | 0.00%121.09K | --121.09K | --121.09K |
Total non current assets | --25.17M | --25.55M | -6.73%21M | -6.73%21M | 17.33%22.51M | --22.51M | --19.18M |
Total assets | --31.09M | --31.19M | -6.05%26.27M | -6.05%26.27M | 12.30%27.96M | --27.96M | --24.9M |
Liabilities | |||||||
Current liabilities | |||||||
Payables | --7.42M | --6.91M | 50.81%6.7M | 50.81%6.7M | 30.35%4.44M | --4.44M | --3.41M |
-accounts payable | --5.8M | --5.49M | 65.81%5.23M | 65.81%5.23M | 78.71%3.15M | --3.15M | --1.76M |
-Total tax payable | --1.62M | --1.42M | 14.08%1.47M | 14.08%1.47M | -21.61%1.29M | --1.29M | --1.64M |
Current accrued expenses | --2.84M | --2.58M | 129.54%2.47M | 129.54%2.47M | 46.68%1.08M | --1.08M | --734.88K |
Current debt and capital lease obligation | --34.1M | --35.59M | 238.07%51.85M | 238.07%51.85M | 403.56%15.34M | --15.34M | --3.05M |
-Current debt | --32.9M | --34.36M | 264.14%50.55M | 264.14%50.55M | 363.85%13.88M | --13.88M | --2.99M |
-Current capital lease obligation | --1.2M | --1.23M | -10.92%1.29M | -10.92%1.29M | 2,660.55%1.45M | --1.45M | --52.65K |
Other current liabilities | --2.14M | --1.84M | 83.18%1.83M | 83.18%1.83M | 17.36%997.36K | --997.36K | --849.87K |
Current liabilities | --46.5M | --46.92M | 187.59%62.85M | 187.59%62.85M | 171.89%21.85M | --21.85M | --8.04M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | --17.58M | --24.47M | -59.97%4.53M | -59.97%4.53M | 0.88%11.33M | --11.33M | --11.23M |
-Long term debt | --14.67M | --21.5M | -81.94%1.45M | -81.94%1.45M | -28.30%8.04M | --8.04M | --11.21M |
-Long term capital lease obligation | --2.9M | --2.97M | -6.20%3.08M | -6.20%3.08M | 24,336.46%3.29M | --3.29M | --13.45K |
Non current accrued expenses | ---- | ---- | --0 | --0 | 131.54%977.32K | --977.32K | --422.09K |
Derivative product liabilities | --875.27K | --2.18M | 432.92%2.31M | 432.92%2.31M | --433K | --433K | --0 |
Other non current liabilities | --127.08K | --584.2K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --18.58M | --27.24M | -46.28%6.84M | -46.28%6.84M | 9.33%12.74M | --12.74M | --11.65M |
Total liabilities | --65.08M | --74.15M | 101.47%69.69M | 101.47%69.69M | 75.70%34.59M | --34.59M | --19.69M |
Shareholders'equity | |||||||
Share capital | --121 | --72 | 0.00%67 | 0.00%67 | 0.00%67 | --67 | --67 |
-common stock | --72 | --72 | 0.00%67 | 0.00%67 | 0.00%67 | --67 | --67 |
-Preferred stock | --49 | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---69.42M | ---74.39M | -96.72%-74.84M | -96.72%-74.84M | -47.59%-38.05M | ---38.05M | ---25.78M |
Paid-in capital | --35.43M | --31.42M | 0.02%31.42M | 0.02%31.42M | 1.38%31.41M | --31.41M | --30.99M |
Total stockholders'equity | ---33.99M | ---42.97M | -554.81%-43.42M | -554.81%-43.42M | -227.27%-6.63M | ---6.63M | --5.21M |
Total equity | ---33.99M | ---42.97M | -554.81%-43.42M | -554.81%-43.42M | -227.27%-6.63M | ---6.63M | --5.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |