Meta Platforms
META
Oracle
ORCL
Strategy
MSTR
4
Toll Brothers
TOL
5
MARA Holdings
MARA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.18%313.99M | 63.18%313.99M | 70.30%164.79M | -4.99%88.3M | 65.32%146.5M | 33.04%192.42M | 33.04%192.42M | -28.03%96.77M | 289.36%92.94M | 127.50%88.62M |
-Cash and cash equivalents | 63.18%313.99M | 63.18%313.99M | 70.30%164.79M | -4.99%88.3M | 65.32%146.5M | 33.04%192.42M | 33.04%192.42M | -28.03%96.77M | 289.36%92.94M | 127.50%88.62M |
Receivables | 42.20%4.98M | 42.20%4.98M | 119.66%4.37M | 105.40%7.26M | ---- | -38.92%3.51M | -38.92%3.51M | -38.86%1.99M | -4.15%3.54M | 65.31%5.04M |
-Accounts receivable | 24.17%3.85M | 24.17%3.85M | 113.93%4.26M | 70.72%6.04M | ---- | 47.62%3.1M | 47.62%3.1M | -38.86%1.99M | -4.15%3.54M | -6.92%2.84M |
-Related party accounts receivable | 181.34%1.13M | 181.34%1.13M | --114K | --1.23M | ---- | -88.94%402K | -88.94%402K | --0 | --0 | --2.2M |
Inventory | 61.25%4.84M | 61.25%4.84M | -12.19%5M | 6.77%5.65M | ---- | -55.93%3M | -55.93%3M | 9.67%5.69M | -3.59%5.29M | 11.90%6.42M |
Other current assets | 10.04%8.38M | 10.04%8.38M | -67.33%8.41M | 44.84%8.77M | 1,868.36%193.16M | -16.64%7.61M | -16.64%7.61M | 246.09%25.74M | -27.72%6.05M | 34.66%9.81M |
Total current assets | 79.84%405.54M | 79.84%405.54M | 136.17%360.42M | -15.47%109.98M | 209.08%339.66M | 35.58%225.5M | 35.58%225.5M | 1.52%152.61M | 6.39%130.11M | 99.70%109.89M |
Non current assets | ||||||||||
Net PPE | 50.03%3.58B | 50.03%3.58B | 59.48%3.6B | 64.29%3.74B | 31.12%2.86B | 33.96%2.39B | 33.96%2.39B | 34.20%2.26B | 34.08%2.28B | 23.82%2.18B |
-Gross PPE | 51.61%3.76B | 51.61%3.76B | 59.48%3.6B | 75.25%3.99B | 31.12%2.86B | 23.83%2.48B | 23.83%2.48B | 34.20%2.26B | 34.08%2.28B | 9.23%2.18B |
-Accumulated depreciation | -91.54%-180.28M | -91.54%-180.28M | ---- | ---249.54M | ---- | 57.56%-94.12M | 57.56%-94.12M | ---- | ---- | ---- |
Goodwill and other intangible assets | 37.32%101.57M | 37.32%101.57M | ---- | 408.83%123.36M | ---- | 128.86%73.97M | 128.86%73.97M | -44.71%20.14M | -40.18%24.24M | ---- |
-Other intangible assets | 37.32%101.57M | 37.32%101.57M | ---- | 408.83%123.36M | ---- | 128.86%73.97M | 128.86%73.97M | -44.71%20.14M | -40.18%24.24M | ---- |
Related parties assets | 181.34%1.13M | 181.34%1.13M | --114K | --1.23M | ---- | -88.94%402K | -88.94%402K | --0 | --0 | --2.2M |
Financial assets | -76.28%1.57M | -76.28%1.57M | 747.17%7.33M | 8.15%3.23M | ---- | --6.64M | --6.64M | --865K | --2.98M | ---- |
Non current deferred assets | --361K | --361K | ---- | --0 | ---- | --0 | --0 | 896.84%5.36M | 358.63%4.94M | -67.14%604K |
Other non current assets | -94.96%22.53M | -94.96%22.53M | 811.99%128.21M | -9.01%13.41M | 160.82%112.59M | 2,706.26%447.18M | 2,706.26%447.18M | 44.97%14.06M | 39.02%14.74M | 306.77%43.17M |
Total non current assets | 27.19%3.71B | 27.19%3.71B | 62.58%3.74B | 67.00%3.88B | 33.59%2.98B | 59.24%2.91B | 59.24%2.91B | 32.64%2.3B | 32.55%2.32B | 22.09%2.23B |
Total assets | 30.97%4.11B | 30.97%4.11B | 67.16%4.1B | 62.62%3.99B | 41.84%3.32B | 57.27%3.14B | 57.27%3.14B | 30.15%2.45B | 30.84%2.45B | 24.36%2.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.63%18.66M | 33.63%18.66M | -27.69%14.26M | 48.40%24.9M | ---- | 49.55%13.97M | 49.55%13.97M | 69.53%19.71M | 22.58%16.78M | 3.46%12.97M |
-accounts payable | 54.13%15.12M | 54.13%15.12M | -17.50%11.6M | 74.49%19.55M | ---- | 17.87%9.81M | 17.87%9.81M | 63.22%14.06M | 23.71%11.21M | 11.66%10.15M |
-Due to related parties current | -14.77%3.54M | -14.77%3.54M | -53.03%2.66M | -4.04%5.35M | ---- | 309.06%4.16M | 309.06%4.16M | 87.56%5.65M | 20.36%5.58M | -18.19%2.82M |
Current accrued expenses | 72.35%32.16M | 72.35%32.16M | 4.58%31.51M | -0.39%38.98M | ---- | 6.76%18.66M | 6.76%18.66M | 115.00%30.13M | 243.98%39.13M | 97.22%22.53M |
Current debt and capital lease obligation | 37.37%128.38M | 37.37%128.38M | 54.52%128.15M | 48.04%126.17M | 26.59%102.42M | 27.65%93.46M | 27.65%93.46M | 20.98%82.94M | -8.73%85.23M | -17.41%80.91M |
-Current debt | 37.37%128.38M | 37.37%128.38M | 54.52%128.15M | 48.04%126.17M | 26.59%102.42M | 27.65%93.46M | 27.65%93.46M | 20.98%82.94M | -8.73%85.23M | -17.41%80.91M |
Current deferred liabilities | 56.04%29.8M | 56.04%29.8M | 22.79%25.48M | 61.28%18.66M | ---- | 2.95%19.1M | 2.95%19.1M | 23.86%20.75M | 55.90%11.57M | 37.55%12.04M |
Other current liabilities | -11.00%34.49M | -11.00%34.49M | --14.65M | ---- | --137.8M | --38.75M | --38.75M | ---- | ---- | ---- |
Current liabilities | 32.38%243.49M | 32.38%243.49M | 39.42%214.05M | 36.67%208.71M | 87.01%240.22M | 55.11%183.93M | 55.11%183.93M | 38.37%153.53M | -1.43%152.71M | -1.70%128.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 54.56%2.45B | 54.56%2.45B | 68.68%2.54B | 59.84%2.45B | 21.56%1.78B | 30.38%1.59B | 30.38%1.59B | 35.50%1.51B | 35.96%1.53B | 23.28%1.46B |
-Long term debt | 54.56%2.45B | 54.56%2.45B | 68.68%2.54B | 59.84%2.45B | 21.56%1.78B | 30.38%1.59B | 30.38%1.59B | 35.50%1.51B | 35.96%1.53B | 23.28%1.46B |
Non current deferred liabilities | -84.15%634K | -84.15%634K | -93.23%1.11M | -73.15%2.18M | ---- | --4M | --4M | --16.35M | --8.13M | --2.65M |
Derivative product liabilities | --0 | --0 | -51.99%6.6M | 28.72%12.22M | ---- | -46.91%7.18M | -46.91%7.18M | -59.27%13.75M | -38.41%9.5M | 192.63%11.55M |
Other non current liabilities | -11.41%75.66M | -11.41%75.66M | -15.81%79.43M | -15.71%83.2M | 5.10%95.85M | 723.77%85.41M | 723.77%85.41M | 724.33%94.35M | 688.16%98.7M | 571.08%91.19M |
Total non current liabilities | 41.82%2.53B | 41.82%2.53B | 61.52%2.64B | 54.49%2.55B | 19.50%1.87B | 43.69%1.78B | 43.69%1.78B | 40.96%1.63B | 42.73%1.65B | 30.24%1.57B |
Total liabilities | 40.94%2.77B | 40.94%2.77B | 59.62%2.85B | 52.98%2.76B | 24.61%2.11B | 44.69%1.97B | 44.69%1.97B | 40.74%1.79B | 37.51%1.8B | 27.11%1.7B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-common stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | --102.62M | --102.62M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Paid-in capital | --1.24B | --1.24B | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Less: Treasury stock | --0 | --0 | ---- | --7.94M | ---- | 107.45%7.94M | 107.45%7.94M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 81.78%-289K | 81.78%-289K | ---- | ---1.41M | ---- | 66.72%-1.59M | 66.72%-1.59M | ---- | ---- | ---- |
Total stockholders'equity | --1.24B | --1.24B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 14.30%1.34B | 14.30%1.34B | 87.42%1.25B | 89.40%1.23B | 87.28%1.2B | 84.04%1.17B | 84.04%1.17B | 8.27%664.49M | 15.30%649.38M | 17.66%642.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |