Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
T-Rex 2x Inverse Tesla Daily Target ETF
TSLZ
5
ProShares UltraShort Bloomberg Natural Gas
KOLD
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.28%133.43M | 42.47%124.93M | 42.47%124.93M | 33.97%92.99M | 89.85%105.9M | 80.25%87.05M | 93.64%87.69M | 93.64%87.69M | 90.95%69.41M | 93.27%55.78M |
-Cash and cash equivalents | 53.28%133.43M | 42.47%124.93M | 42.47%124.93M | 33.97%92.99M | 89.85%105.9M | 80.25%87.05M | 93.64%87.69M | 93.64%87.69M | 90.95%69.41M | 93.27%55.78M |
Receivables | 21.72%82.9M | 60.25%93.52M | 60.25%93.52M | 13.34%69.43M | 26.72%72.69M | 22.27%68.11M | -9.60%58.36M | -9.60%58.36M | 9.87%61.26M | 1.49%57.36M |
-Accounts receivable | 21.72%82.9M | 60.25%93.52M | 60.25%93.52M | 13.34%69.43M | 26.72%72.69M | 22.27%68.11M | -9.60%58.36M | -9.60%58.36M | 9.87%61.26M | 1.49%57.36M |
Inventory | -4.15%91.79M | 1.70%82.35M | 1.70%82.35M | 20.64%99.58M | 15.54%95.64M | 25.43%95.76M | 15.23%80.98M | 15.23%80.98M | 4.16%82.55M | 8.02%82.78M |
Prepaid assets | 37.80%17.04M | 59.49%19.03M | 59.49%19.03M | 6.38%15.6M | -2.58%9.75M | 4.95%12.37M | 18.22%11.93M | 18.22%11.93M | 67.81%14.67M | 44.39%10.01M |
Other current assets | 21.70%7.36M | 12.36%7.74M | 12.36%7.74M | -6.01%8.31M | 71.93%11.01M | -5.19%6.05M | 1.10%6.89M | 1.10%6.89M | 17.92%8.84M | 7.56%6.41M |
Total current assets | 23.46%332.52M | 33.24%327.57M | 33.24%327.57M | 20.78%285.91M | 38.93%294.99M | 35.68%269.33M | 24.78%245.84M | 24.78%245.84M | 26.04%236.72M | 21.23%212.34M |
Non current assets | ||||||||||
Net PPE | 7.02%60.68M | 18.55%60.7M | 18.55%60.7M | 25.53%63.14M | 10.07%56.34M | 7.41%56.7M | -4.78%51.2M | -4.78%51.2M | 10.14%50.3M | 8.92%51.19M |
-Gross PPE | 9.68%116.92M | 12.64%115.08M | 12.64%115.08M | 17.07%116.24M | 9.46%107.53M | 9.19%106.6M | 5.91%102.17M | 5.91%102.17M | 13.94%99.29M | 12.77%98.23M |
-Accumulated depreciation | -12.70%-56.24M | -6.70%-54.38M | -6.70%-54.38M | -8.38%-53.1M | -8.80%-51.19M | -11.29%-49.9M | -19.38%-50.97M | -19.38%-50.97M | -18.12%-48.99M | -17.29%-47.05M |
Goodwill and other intangible assets | -3.57%254.5M | 104.33%255.7M | 104.33%255.7M | 107.07%259.97M | 102.66%260.37M | 102.93%263.92M | -5.39%125.14M | -5.39%125.14M | -2.46%125.55M | -3.55%128.48M |
-Goodwill | -0.20%148.61M | 81.42%148.16M | 81.42%148.16M | 83.40%148.94M | 81.63%148.14M | 83.18%148.91M | 0.11%81.67M | 0.11%81.67M | 5.20%81.21M | 4.53%81.56M |
-Other intangible assets | -7.94%105.88M | 147.39%107.54M | 147.39%107.54M | 150.43%111.02M | 139.20%112.23M | 135.87%115.01M | -14.25%43.47M | -14.25%43.47M | -13.95%44.33M | -14.97%46.92M |
Non current deferred assets | 16.91%4.64M | 13.69%4.55M | 13.69%4.55M | 68.33%3.87M | 63.12%3.84M | 73.39%3.97M | 77.56%4M | 77.56%4M | -57.03%2.3M | -71.09%2.35M |
Other non current assets | -28.19%3.97M | -16.03%4.19M | -16.03%4.19M | -34.00%3.72M | -8.46%5.1M | 3.33%5.53M | -24.75%4.99M | -24.75%4.99M | -26.10%5.64M | -7.08%5.57M |
Total non current assets | -1.92%323.78M | 75.43%325.14M | 75.43%325.14M | 79.94%330.7M | 73.60%325.64M | 73.31%330.11M | -4.92%185.34M | -4.92%185.34M | -1.91%183.78M | -3.47%187.58M |
Total assets | 9.48%656.29M | 51.38%652.71M | 51.38%652.71M | 46.64%616.62M | 55.19%620.63M | 54.11%599.44M | 10.01%431.18M | 10.01%431.18M | 12.08%420.51M | 8.24%399.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.82%40.68M | -5.28%36.34M | -5.28%36.34M | -8.14%34.71M | -1.89%33.28M | 4.64%32.86M | 37.06%38.36M | 37.06%38.36M | 48.28%37.78M | 12.83%33.92M |
-accounts payable | 6.08%32.12M | 4.31%29.64M | 4.31%29.64M | -10.31%27.57M | 6.24%31.49M | 10.87%30.28M | 21.41%28.42M | 21.41%28.42M | 25.32%30.73M | 1.70%29.64M |
-Total tax payable | 232.69%8.56M | -32.69%6.69M | -32.69%6.69M | 1.31%7.14M | -58.21%1.79M | -37.03%2.57M | 116.93%9.94M | 116.93%9.94M | 636.57%7.05M | 366.12%4.28M |
Current accrued expenses | -12.35%41.6M | 14.56%12.91M | 14.56%12.91M | 22.15%47.24M | 35.28%46.65M | 44.28%47.47M | 31.21%11.27M | 31.21%11.27M | 8.89%38.67M | -3.94%34.48M |
Current debt and capital lease obligation | -25.30%11.38M | 2.33%16.2M | 2.33%16.2M | -0.88%13.13M | 30.99%13.13M | 37.01%15.23M | -0.96%15.83M | -0.96%15.83M | -0.26%13.25M | -2.90%10.02M |
-Current debt | -25.30%11.38M | -7.67%11.38M | -7.67%11.38M | -0.88%13.13M | 30.99%13.13M | 37.01%15.23M | 0.89%12.32M | 0.89%12.32M | -0.26%13.25M | -2.90%10.02M |
-Current capital lease obligation | ---- | 37.44%4.82M | 37.44%4.82M | ---- | ---- | ---- | -6.97%3.51M | -6.97%3.51M | ---- | ---- |
Current deferred liabilities | ---- | -4.04%4.92M | -4.04%4.92M | ---- | ---- | ---- | -13.73%5.12M | -13.73%5.12M | ---- | ---- |
Current liabilities | -1.98%93.67M | -1.14%94.13M | -1.14%94.13M | 5.99%95.08M | 18.65%93.05M | 26.70%95.56M | 20.63%95.21M | 20.63%95.21M | 20.62%89.71M | 2.66%78.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.63%220.12M | 69.90%222.56M | 69.90%222.56M | 54.56%206.98M | 50.30%204.3M | 48.18%206.42M | -8.03%131M | -8.03%131M | -4.22%133.91M | -4.44%135.92M |
-Long term debt | 4.25%209.13M | 65.74%211.83M | 65.74%211.83M | 49.61%194.95M | 49.37%198.23M | 48.49%200.6M | -7.03%127.81M | -7.03%127.81M | -6.80%130.31M | -6.70%132.71M |
-Long term capital lease obligation | 88.65%10.98M | 236.88%10.73M | 236.88%10.73M | 233.94%12.03M | 88.79%6.06M | 38.49%5.82M | -35.83%3.19M | -35.83%3.19M | --3.6M | --3.21M |
Non current deferred liabilities | -16.02%18.1M | 287.32%18.76M | 287.32%18.76M | 74.00%8.78M | 401.52%18.85M | 497.73%21.55M | 38.06%4.84M | 38.06%4.84M | 43.14%5.05M | 4.74%3.76M |
Preferred securities outside stock equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other non current liabilities | 31.47%6.85M | 93.67%5.75M | 93.67%5.75M | 197.88%5.49M | 284.70%5.06M | 334.00%5.21M | 149.16%2.97M | 149.16%2.97M | 103.87%1.84M | 37.02%1.31M |
Total non current liabilities | 5.09%245.07M | 77.99%247.07M | 77.99%247.07M | 57.14%221.25M | 61.85%228.2M | 61.81%233.19M | -5.66%138.81M | -5.66%138.81M | -2.39%140.8M | -3.95%141M |
Total liabilities | 3.04%338.73M | 45.80%341.2M | 45.80%341.2M | 37.23%316.33M | 46.41%321.25M | 49.75%328.74M | 3.52%234.02M | 3.52%234.02M | 5.44%230.51M | -1.69%219.42M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
Retained earnings | 191.99%11.47M | 137.74%6.08M | 137.74%6.08M | 85.23%-3.35M | 88.77%-3.45M | 67.81%-12.47M | 62.32%-16.11M | 62.32%-16.11M | 51.04%-22.69M | 36.36%-30.74M |
Paid-in capital | 9.02%307.63M | 44.30%306.82M | 44.30%306.82M | 44.72%304.71M | 45.14%302.6M | 36.68%282.18M | 2.95%212.63M | 2.95%212.63M | 3.33%210.54M | 7.08%208.49M |
Gains losses not affecting retained earnings | -255.36%-1.54M | -319.09%-1.39M | -319.09%-1.39M | -150.35%-1.08M | -91.77%226K | -42.56%988K | -69.62%634K | -69.62%634K | 353.31%2.14M | 2,715.24%2.75M |
Total stockholders'equity | 17.31%317.56M | 58.00%311.52M | 58.00%311.52M | 58.05%300.28M | 65.86%299.38M | 59.75%270.7M | 18.85%197.16M | 18.85%197.16M | 21.36%190M | 23.38%180.5M |
Total equity | 17.31%317.56M | 58.00%311.52M | 58.00%311.52M | 58.05%300.28M | 65.86%299.38M | 59.75%270.7M | 18.85%197.16M | 18.85%197.16M | 21.36%190M | 23.38%180.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |