Microsoft
MSFT
Meta Platforms
META
Taiwan Semiconductor
TSM
4
Oracle
ORCL
5
Amazon
AMZN
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.64%784M | 31.87%753M | 31.87%753M | 32.55%733M | 24.18%642M | 8.24%578M | 8.35%571M | 8.35%571M | 4.34%553M | 0.58%517M |
-Cash and cash equivalents | 35.64%784M | 31.87%753M | 31.87%753M | 32.55%733M | 24.18%642M | 8.24%578M | 8.35%571M | 8.35%571M | 4.34%553M | 0.58%517M |
Receivables | 16.08%1.06B | 35.04%1.35B | 35.04%1.35B | 24.01%940M | 16.46%934M | -2.04%914M | -2.26%996M | -2.26%996M | -8.78%758M | -10.09%802M |
-Accounts receivable | 11.34%1.18B | 24.96%1.46B | 24.96%1.46B | 14.43%1.06B | 13.05%1.08B | -2.13%1.06B | 0.87%1.17B | 0.87%1.17B | -5.34%922M | -8.06%958M |
-Recievables adjustments allowances | 18.75%-117M | 34.12%-112M | 34.12%-112M | 29.88%-115M | 4.49%-149M | 2.70%-144M | -24.09%-170M | -24.09%-170M | -14.69%-164M | -4.00%-156M |
Restricted cash | 5.73%166M | 30.18%220M | 30.18%220M | 23.18%186M | -4.71%162M | 18.05%157M | -3.43%169M | -3.43%169M | 2.03%151M | 47.83%170M |
Total current assets | 69.69%4.61B | 70.07%4.53B | 70.07%4.53B | 62.25%3.82B | 22.46%3.28B | 7.17%2.72B | 1.87%2.66B | 1.87%2.66B | -23.79%2.36B | -25.52%2.68B |
Non current assets | ||||||||||
Net PPE | 14.55%63M | 9.43%58M | 9.43%58M | -1.69%58M | -6.56%57M | -14.06%55M | -18.46%53M | -18.46%53M | -14.49%59M | -15.28%61M |
-Gross PPE | 1.49%205M | 10.82%215M | 10.82%215M | 7.69%210M | 2.97%208M | 8.60%202M | 3.74%194M | 3.74%194M | 5.41%195M | 9.78%202M |
-Accumulated depreciation | 3.40%-142M | -11.35%-157M | -11.35%-157M | -11.76%-152M | -7.09%-151M | -20.49%-147M | -15.57%-141M | -15.57%-141M | -17.24%-136M | -25.89%-141M |
Goodwill and other intangible assets | 16.37%11.59B | 29.56%12B | 29.56%12B | 17.57%10.2B | 44.14%10.52B | 48.88%9.96B | 36.52%9.26B | 36.52%9.26B | 32.71%8.68B | 16.16%7.3B |
-Goodwill | 0.00%141M | 0.00%141M | 0.00%141M | 0.00%141M | 17.50%141M | 17.50%141M | 17.50%141M | 17.50%141M | 17.50%141M | 0.00%120M |
-Other intangible assets | 16.61%11.45B | 30.02%11.86B | 30.02%11.86B | 17.86%10.06B | 44.59%10.38B | 49.45%9.82B | 36.87%9.12B | 36.87%9.12B | 32.99%8.53B | 16.47%7.18B |
Non current deferred assets | -49.06%217M | -51.27%230M | -51.27%230M | -36.87%315M | -46.58%351M | -39.75%426M | -32.86%472M | -32.86%472M | -29.82%499M | -12.40%657M |
Other non current assets | 21.46%1.96B | 21.56%2.13B | 21.56%2.13B | -2.50%1.79B | -35.59%1.58B | -39.33%1.61B | -33.04%1.75B | -33.04%1.75B | -23.63%1.84B | 11.60%2.45B |
Total non current assets | 14.73%13.83B | 24.95%14.41B | 24.95%14.41B | 11.68%12.37B | 19.47%12.51B | 19.13%12.06B | 13.49%11.53B | 13.49%11.53B | 13.85%11.07B | 12.53%10.47B |
Total assets | 24.85%18.45B | 33.41%18.94B | 33.41%18.94B | 20.55%16.19B | 20.08%15.78B | 16.73%14.78B | 11.11%14.2B | 11.11%14.2B | 4.78%13.43B | 1.93%13.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.26%1.95B | 16.39%2.32B | 16.39%2.32B | -6.26%1.84B | -29.69%1.68B | -33.69%1.69B | -24.23%2B | -24.23%2B | -19.11%1.96B | 7.74%2.4B |
-accounts payable | 15.26%1.95B | 16.39%2.32B | 16.39%2.32B | -6.26%1.84B | -29.69%1.68B | -33.69%1.69B | -24.23%2B | -24.23%2B | -19.11%1.96B | 7.74%2.4B |
Current debt and capital lease obligation | 54.47%6.31B | 50.98%6.5B | 50.98%6.5B | 23.53%4.38B | 40.23%4.93B | 39.30%4.09B | 49.12%4.3B | 49.12%4.3B | 15.47%3.55B | 3.08%3.51B |
-Current debt | 54.47%6.31B | 50.98%6.5B | 50.98%6.5B | 23.53%4.38B | 40.23%4.93B | 39.30%4.09B | 49.12%4.3B | 49.12%4.3B | 15.47%3.55B | 3.08%3.51B |
Current liabilities | 42.99%8.26B | 40.02%8.82B | 40.02%8.82B | 12.91%6.22B | 11.88%6.61B | 5.36%5.78B | 14.12%6.3B | 14.12%6.3B | 0.20%5.51B | 4.92%5.91B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.35%4.9B | 55.22%4.89B | 55.22%4.89B | 55.23%4.89B | 54.75%4.14B | 54.65%4.14B | 17.88%3.15B | 17.88%3.15B | 17.73%3.15B | 0.15%2.68B |
-Long term debt | 18.35%4.9B | 55.22%4.89B | 55.22%4.89B | 55.23%4.89B | 54.75%4.14B | 54.65%4.14B | 17.88%3.15B | 17.88%3.15B | 17.73%3.15B | 0.15%2.68B |
Other non current liabilities | -12.53%398M | -10.30%418M | -10.30%418M | -5.14%443M | -8.92%439M | -11.13%455M | -11.74%466M | -11.74%466M | -13.36%467M | -13.31%482M |
Total non current liabilities | 15.29%5.29B | 46.78%5.31B | 46.78%5.31B | 47.43%5.33B | 45.03%4.58B | 44.09%4.59B | 13.00%3.62B | 13.00%3.62B | 12.52%3.61B | -2.17%3.16B |
Total liabilities | 30.72%13.56B | 42.49%14.13B | 42.49%14.13B | 26.58%11.55B | 23.43%11.19B | 19.59%10.37B | 13.71%9.91B | 13.71%9.91B | 4.74%9.12B | 2.34%9.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Retained earnings | 12.85%5.06B | 15.55%4.97B | 15.55%4.97B | 12.01%4.77B | 17.73%4.69B | 16.78%4.48B | 13.15%4.3B | 13.15%4.3B | 11.97%4.26B | 7.94%3.98B |
Paid-in capital | 0.10%1.05B | -0.92%1.08B | -0.92%1.08B | -1.20%1.07B | -1.49%1.06B | -1.41%1.05B | -1.54%1.09B | -1.54%1.09B | -1.64%1.08B | -1.83%1.07B |
Less: Treasury stock | 8.14%1.22B | 11.55%1.24B | 11.55%1.24B | 15.86%1.2B | 17.91%1.15B | 22.83%1.13B | 30.35%1.11B | 30.35%1.11B | 29.90%1.03B | 30.79%977M |
Total stockholders'equity | 11.01%4.89B | 12.40%4.81B | 12.40%4.81B | 7.76%4.64B | 12.63%4.59B | 10.51%4.41B | 5.55%4.28B | 5.55%4.28B | 4.85%4.3B | 1.07%4.08B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 |
Total equity | 11.01%4.89B | 12.40%4.81B | 12.40%4.81B | 7.76%4.64B | 12.63%4.59B | 10.51%4.41B | 5.55%4.28B | 5.55%4.28B | 4.85%4.3B | 1.04%4.08B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |