Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.69%-13.92M | -50.27%51.62M | 13.48%40.53M | -52.71%19.35M | -58.17%11.55M | -4,350.11%-19.8M | 275.59%103.79M | -18.52%35.71M | 1,288.15%40.91M | 1,004.12%27.61M |
Net income from continuing operations | 142.53%6.74M | -12.33%26.53M | 692.62%5.86M | -22.89%9.39M | 1.88%8.5M | -74.10%2.78M | 263.29%30.26M | 93.07%-989K | 179.82%12.17M | 42.97%8.35M |
Operating gains losses | 796.30%564K | -84.21%102K | -64.55%195K | 35.00%-13K | -98.96%1K | -505.00%-81K | 143.36%646K | 663.89%550K | -11.11%-20K | -52.71%96K |
Depreciation and amortization | 3.74%9.65M | 1.27%36.2M | 10.15%9.24M | -3.31%8.81M | -3.75%8.85M | 2.75%9.3M | -0.99%35.74M | -3.81%8.39M | 2.13%9.11M | -1.76%9.19M |
Deferred tax | ---- | 79.36%-2.53M | ---- | ---- | ---- | ---- | -266.00%-12.28M | ---- | ---- | ---- |
Other non cash items | 140.40%363K | -127.30%-1.1M | -51.57%448K | -200.05%-2.13M | -40.69%430K | -39.11%151K | 37.80%4.03M | 384.62%925K | 139.80%2.13M | 139.27%725K |
Change In working capital | 1.63%-32.63M | -133.53%-13.34M | -32.71%25.37M | -85.57%2.3M | -202.23%-7.84M | -54.16%-33.17M | 198.28%39.79M | -9.23%37.7M | 144.77%15.94M | 151.32%7.67M |
-Change in receivables | 36.14%-2.04M | -203.78%-24.43M | -126.91%-7.92M | -96.49%259K | -95.87%-13.57M | 49.62%-3.2M | 167.54%23.54M | 1,578.99%29.43M | 212.81%7.39M | 65.07%-6.93M |
-Change in prepaid assets | -66.63%-2.74M | 92.16%-555K | 243.32%2.16M | -37.05%-6.68M | 124.67%5.61M | 48.55%-1.65M | -174.05%-7.08M | -111.52%-1.51M | -124.00%-4.87M | -46.76%2.5M |
-Change in payables and accrued expense | 3.39%-28.39M | 249.91%15.23M | 2,719.36%27.38M | 31.22%8.61M | -44.43%8.63M | -57.09%-29.38M | 159.20%4.35M | -93.50%971K | 166.41%6.56M | 115.03%15.53M |
-Change in other working capital | -48.58%544K | -118.88%-3.58M | -57.32%3.76M | -98.38%111K | -148.48%-8.51M | -84.29%1.06M | 342.01%18.98M | -43.26%8.8M | 140.38%6.86M | 51.25%-3.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.69%-13.92M | -50.27%51.62M | 13.48%40.53M | -52.71%19.35M | -58.17%11.55M | -4,350.11%-19.8M | 275.59%103.79M | -18.52%35.71M | 1,288.15%40.91M | 1,004.12%27.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.58%-9.11M | -13.80%-41.65M | -36.90%-12.2M | -12.92%-11M | 4.35%-8.9M | -10.52%-9.55M | 36.77%-36.6M | 7.95%-8.91M | -1.44%-9.74M | 26.95%-9.3M |
Capital expenditure reported | -4.00%-8.33M | -11.77%-35.44M | -21.68%-8.98M | -13.63%-9.42M | -7.14%-9.02M | -5.24%-8.01M | -14.21%-31.71M | 5.68%-7.38M | -12.48%-8.29M | -33.96%-8.42M |
Net PPE purchase and sale | 35.50%-994K | -26.99%-6.21M | -110.33%-3.22M | -8.85%-1.57M | 113.93%123K | -49.47%-1.54M | -28.48%-4.89M | 17.52%-1.53M | 22.26%-1.45M | 50.48%-883K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | --210K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.58%-9.11M | -13.80%-41.65M | -36.90%-12.2M | -12.92%-11M | 4.35%-8.9M | -10.52%-9.55M | 36.77%-36.6M | 7.95%-8.91M | -1.44%-9.74M | 26.95%-9.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.65%25.02M | 76.48%-12.86M | -57.56%-26.17M | 92.07%-2.35M | 96.94%-418K | 209.87%16.07M | -310.79%-54.68M | 20.87%-16.61M | -3,803.63%-29.59M | -260.31%-13.67M |
Net issuance payments of debt | 35.68%28.51M | 126.57%8.38M | -134.72%-20.63M | 116.84%4.18M | 154.04%3.81M | 130.18%21.01M | -146.81%-31.55M | 49.58%-8.79M | -725.85%-24.84M | -130.62%-7.05M |
Net common stock issuance | --0 | -41.60%-3.87M | 87.76%-263K | -163.06%-1.53M | ---1.34M | ---733K | 89.79%-2.73M | ---2.15M | ---582K | --0 |
Cash dividends paid | -0.35%-3.46M | -8.30%-13.76M | -0.53%-3.44M | -0.29%-3.44M | -17.34%-3.44M | -17.71%-3.44M | -7.25%-12.7M | -17.67%-3.42M | -18.11%-3.43M | -0.31%-2.93M |
Proceeds from stock option exercised by employees | ---- | 57.66%-174K | ---- | ---- | ---- | ---- | -451.28%-411K | ---- | ---- | ---- |
Net other financing activities | 95.03%-38K | 52.71%-3.45M | 9.32%-1.67M | -110.54%-1.56M | 114.89%549K | 24.88%-764K | -144.35%-7.29M | -137.28%-1.85M | -178.20%-740K | -299.35%-3.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.65%25.02M | 76.48%-12.86M | -57.56%-26.17M | 92.07%-2.35M | 96.94%-418K | 209.87%16.07M | -310.79%-54.68M | 20.87%-16.61M | -3,803.63%-29.59M | -260.31%-13.67M |
Net cash flow | ||||||||||
Beginning cash position | -5.40%56.33M | 27.66%59.55M | 8.75%54.68M | -0.23%48.34M | 6.19%46.66M | 27.66%59.55M | -13.12%46.65M | 48.41%50.28M | 2.93%48.45M | -11.88%43.94M |
Current changes in cash | 114.92%1.98M | -123.09%-2.89M | -78.87%2.15M | 280.48%6M | -51.93%2.23M | -240.60%-13.28M | 390.89%12.51M | -22.54%10.19M | 112.89%1.58M | 371.32%4.65M |
Effect of exchange rate changes | -173.35%-289K | -184.46%-326K | 45.31%-507K | 33.86%336K | -312.78%-549K | -67.03%394K | 114.08%386K | -137.08%-927K | 126.39%251K | 87.67%-133K |
End cash Position | 24.35%58.02M | -5.40%56.33M | -5.40%56.33M | 8.75%54.68M | -0.23%48.34M | 6.19%46.66M | 27.66%59.55M | 27.66%59.55M | 48.41%50.28M | 2.93%48.45M |
Free cash flow | 20.81%-23.25M | -85.16%9.97M | 5.69%28.32M | -73.21%8.35M | -85.52%2.65M | -223.06%-29.35M | 1,064.74%67.19M | -21.51%26.8M | 345.92%31.17M | 428.84%18.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |