Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
QIFENG
873169
5
LAISAI LASER
871263
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.31%-19.67M | -31.16%-104.47M | 10.48%-12.25M | -14.75%-22.46M | -37.26%-35.07M | -66.44%-34.69M | -43.09%-79.65M | 42.70%-13.69M | 2.38%-19.57M | -149.24%-25.55M |
Net income from continuing operations | 0.97%-27.08M | -56.64%-113.92M | -105.75%-23.02M | -81.90%-30.44M | -36.60%-33.12M | -32.99%-27.35M | 24.46%-72.73M | 71.49%-11.19M | 3.19%-16.74M | -5.22%-24.24M |
Operating gains losses | ---- | ---- | ---- | 14.89%54K | -10.87%41K | 77.14%-8K | -27.62%76K | -61.70%18K | 6.82%47K | 100.00%46K |
Depreciation and amortization | 1,696.23%952K | 93.39%-925K | 105.84%638K | 95.58%-152K | -345.23%-1.46M | 123.25%53K | -206.35%-14M | -190.88%-10.93M | -3,056.88%-3.44M | -67.69%597K |
Other non cash items | 5,266.67%465K | -113.04%-3K | -58,600.00%-585K | 29,250.00%583K | -63.64%8K | -550.00%-9K | 560.00%23K | 133.33%1K | ---2K | 1,000.00%22K |
Change In working capital | 100.06%6K | 503.57%5.75M | 56.51%11.25M | 843.40%5.91M | 79.68%-770K | -544.34%-10.64M | -95.73%953K | 327.86%7.19M | 78.34%-795K | -138.51%-3.79M |
-Change in inventory | -232.51%-4.29M | ---- | ---- | ---- | ---- | ---1.29M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 327.74%10.94M | -96.77%272K | -79.76%1.36M | 213.14%1.96M | 266.19%1.76M | -207.30%-4.81M | 143.63%8.42M | 400.00%6.73M | -786.15%-1.73M | -117.91%-1.06M |
-Change in other current assets | -338.56%-3.66M | 221.98%4.63M | 327.35%8.78M | 190.02%1.83M | -52.17%-5.15M | 73.05%-835K | -118.11%-3.8M | 3,268.85%2.06M | 124.88%631K | -213.60%-3.38M |
-Change in other current liabilities | 17.56%-3.1M | 106.86%366K | 157.09%1.59M | 269.40%1.35M | 1,463.16%1.19M | -25.96%-3.77M | -3,609.21%-5.33M | -178.35%-2.79M | 200.27%366K | -92.95%76K |
-Change in other working capital | 105.36%115K | -70.82%485K | -140.72%-485K | 1,307.81%773K | -75.56%141K | 233.33%56K | 173.90%1.66M | 290.49%1.19M | 88.87%-64K | 543.85%577K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.31%-19.67M | -31.16%-104.47M | 10.48%-12.25M | -14.73%-22.46M | -37.26%-35.07M | -66.46%-34.69M | -43.09%-79.65M | 42.70%-13.69M | 2.37%-19.57M | -149.30%-25.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.36%-376K | 6.31%-757K | 524.06%793K | 66.25%-109K | 303.24%691K | -5,176.19%-2.13M | -716.16%-808K | -466.67%-187K | -311.11%-323K | -47.83%-340K |
Net PPE purchase and sale | 99.25%-10K | -245.35%-2.34M | 135.51%125K | -692.00%-396K | -346.34%-732K | -1,102.70%-1.34M | 9.25%-677K | -4,928.57%-352K | 86.60%-50K | 31.09%-164K |
Net intangibles purchase and sale | ---- | ---3K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 54.08%-366K | ---- | ---- | 205.13%287K | 908.52%1.42M | -620.92%-797K | ---- | ---- | -151.90%-273K | -2,300.00%-176K |
Net other investing changes | 200.00%1K | 1,309.16%1.58M | ---- | ---- | ---- | ---1K | -13,000.00%-131K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.41%-375K | 6.31%-757K | 524.06%793K | 66.15%-109K | 302.64%691K | -5,176.19%-2.13M | -708.00%-808K | -450.00%-187K | -311.84%-322K | -48.91%-341K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 172.58%45K | -91.33%587K | 457.14%675K | 100.84%7K | -100.42%-33K | -342.86%-62K | -96.51%6.77M | 32.98%-189K | -2.20%-837K | -96.00%7.81M |
Net common stock issuance | 172.58%45K | -91.33%587K | 457.14%675K | 100.84%7K | -100.42%-33K | -342.86%-62K | -96.52%6.77M | 34.15%-189K | -25.30%-837K | -96.01%7.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 172.58%45K | -91.33%587K | 457.14%675K | 100.84%7K | -100.42%-33K | -342.86%-62K | -96.51%6.77M | 33.22%-189K | -2.32%-837K | -96.00%7.81M |
Net cash flow | ||||||||||
Beginning cash position | -77.04%32.46M | -32.42%141.37M | -68.86%46.44M | -61.94%66.21M | -47.20%101.53M | -32.42%141.37M | 170.62%209.19M | -29.87%149.14M | -29.85%173.96M | 159.47%192.29M |
Current changes in cash | 45.78%-20M | -42.00%-104.64M | 23.33%-10.78M | -8.82%-22.56M | -90.28%-34.42M | -77.21%-36.89M | -153.26%-73.69M | 41.89%-14.06M | -0.08%-20.73M | -109.78%-18.09M |
Effect of exchange rate changes | 117.04%504K | -172.75%-4.27M | -150.89%-3.2M | 168.08%2.79M | -271.78%-896K | -175.65%-2.96M | 190.81%5.87M | -69.63%6.29M | 71.93%-4.1M | 97.81%-241K |
End cash Position | -87.23%12.96M | -77.04%32.46M | -77.04%32.46M | -68.86%46.44M | -61.94%66.21M | -47.20%101.53M | -32.42%141.37M | -32.42%141.37M | -29.87%149.14M | -29.85%173.96M |
Free cash flow | 45.38%-19.68M | -32.97%-106.82M | 13.59%-12.13M | -16.46%-22.85M | -39.23%-35.81M | -71.95%-36.03M | -42.38%-80.33M | 41.26%-14.04M | 3.91%-19.62M | -145.20%-25.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |