Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares UltraPro Short S&P500 ETF
SPXU
5
T-Rex 2X Inverse MSTR Daily Target ETF
MSTZ
(FY)Feb 2, 2025 | (Q4)Feb 2, 2025 | (Q3)Oct 27, 2024 | (Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | (Q3)Oct 29, 2023 | (Q2)Jul 30, 2023 | (Q1)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -143.74%-16.92M | -40.86%41.21M | -38.03%-41.07M | 30.57%16.61M | -140.94%-33.67M | 2,870.27%38.67M | 40.45%69.68M | -201.49%-29.76M | 235.06%12.72M | 55.94%-13.97M |
Net income from continuing operations | -338.75%-43.61M | -154.34%-3.49M | -172.33%-28.52M | -85.54%-3.73M | -102.86%-7.87M | -542.56%-9.94M | -14.03%6.42M | -67.77%-10.47M | -185.95%-2.01M | -193.05%-3.88M |
Operating gains losses | 263.85%473K | 298.92%371K | 19.05%25K | --64K | --13K | -90.66%130K | -93.12%93K | 23.53%21K | ---- | ---- |
Depreciation and amortization | 0.38%32.28M | -13.44%7.55M | -1.55%8.43M | 7.93%8.05M | 11.30%8.25M | 4.38%32.16M | 10.95%8.73M | 13.13%8.57M | -5.08%7.46M | -1.42%7.41M |
Deferred tax | 175.67%1.77M | -74.28%634K | 236.31%4.43M | -520.21%-1.17M | -55.82%-2.13M | -66.43%-2.34M | 276.70%2.47M | -9,177.14%-3.25M | -1,780.00%-188K | -3,789.19%-1.37M |
Change In working capital | -182.09%-11.87M | -30.61%35.45M | -2.96%-26.4M | 101.20%12.39M | -94.41%-33.31M | 138.93%14.46M | 51.99%51.08M | -115.37%-25.64M | 130.40%6.16M | 55.61%-17.13M |
-Change in receivables | 590.02%2.6M | 171.03%564K | 3,314.17%4.1M | 275.70%2.03M | -931.31%-4.08M | 9.39%-531K | -142.30%-794K | 105.57%120K | 180.81%539K | -210.61%-396K |
-Change in inventory | -239.85%-40.79M | 34.59%64.89M | -272.40%-62.71M | -165.56%-32.28M | -207.27%-10.68M | 190.43%29.17M | -3.19%48.21M | 58.13%-16.84M | 0.80%-12.16M | 133.66%9.95M |
-Change in prepaid assets | 164.78%1.09M | 330.98%1.67M | -279.20%-715K | 48.36%-741K | 936.90%871K | -132.84%-1.68M | -111.65%-723K | 133.45%399K | -117.42%-1.44M | -88.74%84K |
-Change in payables and accrued expense | 315.13%24.99M | -934.81%-33.46M | 450.99%32.41M | 124.64%43.82M | 31.31%-17.79M | -180.83%-11.62M | 121.47%4.01M | -130.60%-9.24M | 400.72%19.51M | -182.37%-25.89M |
-Change in other current assets | ---- | ---- | -102.50%-1K | -1,200.00%-39K | 317.65%37K | ---- | ---- | -51.81%40K | 99.41%-3K | -54.55%-17K |
-Change in other working capital | 127.39%241K | 342.68%1.78M | 502.34%515K | -33.10%-386K | -93.29%-1.67M | 83.34%-880K | 106.67%403K | -109.20%-128K | -191.48%-290K | 8.56%-865K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -143.74%-16.92M | -40.86%41.21M | -38.03%-41.07M | 30.57%16.61M | -140.94%-33.67M | 2,870.27%38.67M | 40.45%69.68M | -201.49%-29.76M | 235.06%12.72M | 55.94%-13.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.31%-8.13M | 72.30%-2.46M | 69.40%-2.58M | 83.99%-1.61M | 93.08%-1.48M | -81.29%-48.72M | -222.68%-8.89M | -56.40%-8.43M | 32.50%-10.05M | -455.50%-21.35M |
Net PPE purchase and sale | 83.03%-8.33M | 72.39%-2.52M | 68.97%-2.63M | 83.57%-1.66M | 92.87%-1.53M | -81.49%-49.07M | -226.36%-9.11M | -56.05%-8.48M | 32.41%-10.09M | -450.63%-21.39M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --171K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 10.50%200K | 10.42%53K | 11.11%50K | 11.36%49K | 9.09%48K | 10.37%181K | 9.09%48K | 9.76%45K | 10.00%44K | 12.82%44K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.31%-8.13M | 72.30%-2.46M | 69.40%-2.58M | 83.99%-1.61M | 93.08%-1.48M | -81.29%-48.72M | -222.68%-8.89M | -56.40%-8.43M | 32.50%-10.05M | -455.50%-21.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.85%-3.78M | -21.57%-44.75M | 22.67%43.2M | -1,526.12%-12.02M | 1,062.14%9.79M | -3.46%-3.35M | -243.50%-36.81M | 278.75%35.22M | -6.18%-739K | 9.28%-1.02M |
Net issuance payments of debt | 1.16%-3.57M | -21.41%-44.84M | 23.11%43.2M | -1,247.42%-11.99M | 1,243.07%10.06M | -6.37%-3.61M | -239.76%-36.93M | 283.50%35.09M | -5.70%-890K | -5.77%-880K |
Net other financing activities | -179.47%-209K | -26.83%90K | --0 | -116.56%-25K | -100.00%-274K | 65.41%263K | -20.13%123K | -14.86%126K | 3.42%151K | 52.60%-137K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12.85%-3.78M | -21.57%-44.75M | 22.67%43.2M | -1,526.12%-12.02M | 1,062.14%9.79M | -3.46%-3.35M | -243.50%-36.81M | 278.75%35.22M | -6.18%-739K | 9.28%-1.02M |
Net cash flow | ||||||||||
Beginning cash position | -29.40%32.16M | 14.16%9.34M | -12.21%9.79M | -26.18%6.8M | -29.40%32.16M | -40.89%45.55M | -13.08%8.18M | -27.46%11.15M | -77.19%9.21M | -40.89%45.55M |
Current changes in cash | -115.23%-28.82M | -125.02%-6M | 84.79%-452K | 54.18%2.99M | 30.22%-25.36M | 57.49%-13.39M | -33.65%23.98M | 50.17%-2.97M | 107.75%1.94M | 0.94%-36.34M |
End cash Position | -89.63%3.34M | -89.63%3.34M | 14.16%9.34M | -12.21%9.79M | -26.18%6.8M | -29.40%32.16M | -29.40%32.16M | -13.08%8.18M | -27.46%11.15M | -77.19%9.21M |
Free cash flow | -142.45%-25.25M | -36.10%38.69M | -14.31%-43.7M | 468.02%14.96M | 0.49%-35.19M | 63.41%-10.41M | 29.40%60.55M | -149.87%-38.23M | 110.81%2.63M | 0.67%-35.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |