DexCom
DXCM
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.54%224.41M | 43.34%75.79M | -12.24%61.66M | -1.13%55.72M | -46.21%31.23M | 15.19%237.56M | 9.67%52.88M | -14.88%70.26M | -9.59%56.36M | 341.46%58.07M |
Net income from continuing operations | -44.31%48.25M | -202.85%-11.3M | -2.83%26.56M | -37.06%24.63M | -9.03%8.36M | -21.03%86.64M | -40.27%10.98M | -4.29%27.33M | -25.74%39.13M | -8.67%9.19M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 149.01%2.03M | --0 | --0 | 100.70%19K | 126.85%2.01M |
Depreciation and amortization | 2.05%113.59M | 2.61%29.05M | 2.43%28.36M | 0.12%27.87M | 3.06%28.31M | 2.25%111.3M | 2.00%28.31M | 2.33%27.68M | 1.65%27.84M | 3.07%27.47M |
Deferred tax | 53.95%-449K | ---- | ---- | ---- | ---- | -24.84%-975K | ---- | ---- | ---- | ---- |
Other non cash items | -4.30%7.63M | -12.56%1.73M | -2.41%1.94M | 0.15%2M | -2.44%1.96M | -6.37%7.97M | -1.93%1.98M | -7.36%1.99M | -7.82%1.99M | -8.07%2.01M |
Change In working capital | -55.93%9.21M | 119.09%23.11M | -81.08%2.13M | 61.39%-6.31M | -163.08%-9.73M | 178.73%20.89M | 936.56%10.55M | -33.62%11.25M | 18.21%-16.33M | 169.34%15.42M |
-Change in prepaid assets | -6.84%-3.94M | -41.76%-2.36M | -82.49%686K | 38.60%-6.79M | -11.63%4.53M | 61.48%-3.68M | 19.24%-1.66M | 174.37%3.92M | -20.50%-11.06M | 1,965.73%5.12M |
-Change in payables and accrued expense | 2,205.24%9.68M | 280.34%8.23M | -61.37%3.28M | 734.58%4.03M | -46.78%-5.86M | -94.06%420K | -1,954.88%-4.56M | 37.80%8.49M | -92.23%483K | 28.18%-3.99M |
-Change in other working capital | -85.68%3.46M | 2.77%17.24M | -58.04%-1.84M | 38.38%-3.54M | -158.76%-8.4M | 200.49%24.15M | 2,944.28%16.77M | -112.44%-1.16M | 66.17%-5.75M | 184.39%14.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.54%224.41M | 43.34%75.79M | -12.24%61.66M | -1.13%55.72M | -46.21%31.23M | 15.19%237.56M | 9.67%52.88M | -14.88%70.26M | -9.59%56.36M | 341.46%58.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.22%-112.12M | -173.07%-53.71M | 54.67%-22.63M | 42.90%-16.91M | 12.82%-18.87M | 51.39%-120.85M | 80.10%-19.67M | -201.50%-49.92M | -32.53%-29.62M | 80.48%-21.64M |
Capital expenditure reported | 5.48%-81.59M | -22.88%-23.18M | -15.92%-22.63M | 35.67%-16.91M | 12.82%-18.87M | -27.58%-86.31M | 18.22%-18.87M | -17.90%-19.52M | -60.25%-26.29M | -86.12%-21.64M |
Net PPE purchase and sale | 6.63%-30.53M | -3,070.04%-30.53M | ---- | ---- | ---- | 82.03%-32.7M | 101.36%1.03M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.22%-112.12M | -173.07%-53.71M | 54.67%-22.63M | 42.90%-16.91M | 12.82%-18.87M | 51.39%-120.85M | 80.10%-19.67M | -201.50%-49.92M | -32.53%-29.62M | 80.48%-21.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.62%-150.67M | -15.92%-13.07M | -701.12%-89.68M | -154.94%-33.63M | 32.14%-14.29M | -176.62%-56.73M | 94.42%-11.28M | -106.23%-11.19M | -106.72%-13.19M | -120.52%-21.06M |
Net issuance payments of debt | -763.18%-82.38M | 15.44%-2.06M | -3,088.92%-75.42M | -4.44%-2.44M | -2.37%-2.46M | -108.14%-9.54M | 98.65%-2.44M | -101.21%-2.37M | 40.14%-2.34M | -102.27%-2.4M |
Net common stock issuance | -502.58%-32.87M | -24,888.89%-2.25M | ---5.37M | -1,009.29%-22.34M | 15.30%-2.91M | 58.41%-5.46M | 99.93%-9K | --0 | -11,088.89%-2.01M | -323.70%-3.43M |
Cash dividends paid | 15.12%-35.42M | 0.78%-8.76M | -0.63%-8.89M | -0.08%-8.84M | 41.39%-8.93M | -156.97%-41.73M | 0.37%-8.83M | -259.78%-8.83M | -260.11%-8.84M | -517.98%-15.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.62%-150.67M | -15.92%-13.07M | -701.12%-89.68M | -154.94%-33.63M | 32.14%-14.29M | -176.62%-56.73M | 94.42%-11.28M | -106.23%-11.19M | -106.72%-13.19M | -120.52%-21.06M |
Net cash flow | ||||||||||
Beginning cash position | 55.98%167.17M | -17.53%119.78M | 25.23%170.42M | 34.85%165.24M | 55.98%167.17M | 41.94%107.18M | -59.64%145.24M | 19.31%136.09M | 52.30%122.54M | 41.94%107.18M |
Current changes in cash | -163.98%-38.38M | -58.92%9.01M | -653.55%-50.64M | -61.77%5.18M | -112.54%-1.93M | 89.43%59.99M | 108.68%21.93M | -96.28%9.15M | -59.68%13.55M | 210.01%15.36M |
End cash Position | -22.96%128.79M | -22.96%128.79M | -17.53%119.78M | 25.23%170.42M | 34.85%165.24M | 55.98%167.17M | 55.98%167.17M | -59.64%145.24M | 19.31%136.09M | 52.30%122.54M |
Free cash flow | -5.28%112.29M | -36.99%22.08M | 129.42%39.03M | 29.07%38.81M | -66.05%12.37M | 373.41%118.55M | 169.23%35.04M | -74.21%17.01M | 690.25%30.07M | 158.25%36.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |