Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -110.72%-1.37M | -18.88%14.15M | 68.61%60.26M | 123.39%21.87M | -44.56%8.17M | 55.96%12.78M | 477.99%17.44M | -31.61%35.74M | -23.01%9.79M | -44.98%14.74M |
Net income from continuing operations | -223.11%-1.08M | -75.65%1.18M | 31.61%23.4M | 75.51%11.96M | 25.38%5.72M | -49.74%874K | 3.94%4.85M | -3.52%17.78M | 22.12%6.81M | -36.29%4.56M |
Depreciation and amortization | 2.33%2.24M | -6.40%2.21M | -5.65%8.91M | -12.18%2.12M | 0.09%2.24M | -2.75%2.19M | -7.08%2.36M | -14.75%9.45M | -7.01%2.41M | -83.09%2.24M |
Deferred tax | 1.43%71K | 79.39%-216K | -60.30%1.89M | -12.56%2.05M | -36.25%809K | -90.50%70K | -366.67%-1.05M | 3,823.97%4.75M | 53.53%2.35M | 147.24%1.27M |
Other non cash items | 40.67%1.14M | 49.49%1.03M | 2.62%3.17M | 19.03%832K | 13.98%840K | 0.50%809K | -18.71%691K | -9.67%3.09M | -29.25%699K | 107.58%737K |
Change In working capital | -177.85%-5.09M | 1.09%7.77M | 199.71%11.82M | 132.97%1.86M | -262.84%-4.27M | 1,096.34%6.54M | 194.09%7.69M | -208.58%-11.85M | -1,975.37%-5.65M | -55.73%2.62M |
-Change in receivables | 218.10%8.26M | 9.47%24.19M | 60.23%-3.76M | 5.01%-25.2M | -64.63%-3.26M | -33.51%2.6M | 45.91%22.1M | -292.85%-9.45M | -19.47%-26.52M | 36.79%-1.98M |
-Change in inventory | -189.89%-258K | 61.00%161K | 132.95%228K | 84.92%662K | 60.30%-445K | -369.70%-89K | 163.16%100K | 33.97%-692K | 323.75%358K | -22.78%-1.12M |
-Change in prepaid assets | 39.22%-589K | 78.82%1.78M | -1,506.82%-1.41M | 1.63%-3.45M | -3.70%2.01M | 0.41%-969K | -56.81%996K | 96.73%-88K | -16.26%-3.5M | 6,606.25%2.08M |
-Change in payables and accrued expense | -4,545.71%-3.25M | -48.85%-11.06M | 139.61%3.86M | 229.51%11.53M | -104.45%-180K | 97.82%-70K | 47.20%-7.43M | -316.55%-9.74M | -60.18%3.5M | -43.14%4.04M |
-Change in other current liabilities | -96.70%-179K | -130.30%-228K | 19.36%-554K | -65.76%-305K | 66.48%-59K | 61.76%-91K | -11.24%-99K | 59.16%-687K | 45.72%-184K | 21.78%-176K |
-Change in other working capital | -275.86%-9.07M | 11.30%-7.08M | 52.83%13.46M | -10.12%18.61M | -926.87%-2.33M | 3,081.50%5.16M | 30.61%-7.98M | -38.18%8.81M | 24.37%20.71M | -107.29%-227K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -110.72%-1.37M | -18.88%14.15M | 68.61%60.26M | 123.39%21.87M | -44.55%8.17M | 55.95%12.77M | 477.99%17.44M | -31.61%35.74M | -23.01%9.79M | -9.57%14.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.21%-2.22M | 26.36%-2.75M | 16.53%-11.31M | -10.52%-3.5M | 5.60%-2.33M | 69.41%-1.75M | -68.93%-3.74M | -154.17%-13.55M | -69.02%-3.16M | -73.47%-2.47M |
Capital expenditure reported | 13.97%-948K | 46.33%-1.43M | 24.01%-6.87M | 23.84%-1.67M | 8.89%-1.43M | 74.39%-1.1M | -173.92%-2.67M | -319.45%-9.04M | -183.10%-2.19M | -158.51%-1.56M |
Net PPE purchase and sale | -97.67%-1.27M | 6.90%-998K | 18.18%-3.69M | -10.93%-1.08M | -0.11%-902K | 54.13%-644K | 13.55%-1.07M | -42.12%-4.52M | 11.58%-970K | -10.42%-901K |
Net intangibles purchase and sale | --0 | ---324K | ---750K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.21%-2.22M | 26.36%-2.75M | 16.53%-11.31M | -10.52%-3.5M | 5.60%-2.33M | 69.41%-1.75M | -68.93%-3.74M | -154.17%-13.55M | -69.02%-3.16M | -73.47%-2.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.77%-9.31M | 63.57%-6.58M | 12.50%-38.66M | 11.91%-6.69M | 64.07%-10.01M | 32.79%-3.9M | -518.18%-18.06M | -35.23%-44.18M | -278.13%-7.59M | -20.03%-27.87M |
Net issuance payments of debt | 54.64%-963K | 55.11%-945K | 6.31%-5.84M | 89.21%1.37M | -2.98%-2.98M | -4.17%-2.12M | -4.00%-2.11M | -6.74%-6.23M | -18.31%723K | -2.77%-2.89M |
Net common stock issuance | -369.84%-8.35M | 64.68%-5.63M | 13.92%-29.28M | 18.00%-4.52M | 71.37%-7.04M | 48.61%-1.78M | -3,308.55%-15.95M | -51.09%-34.02M | -1,768.48%-5.51M | -23.06%-24.58M |
Net other financing activities | ---- | ---- | 10.09%-3.54M | ---- | ---- | ---- | ---- | 8.93%-3.94M | 12.91%-2.81M | 8.18%-393K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.77%-9.31M | 63.57%-6.58M | 12.50%-38.66M | 11.91%-6.69M | 64.07%-10.01M | 32.79%-3.9M | -518.18%-18.06M | -35.23%-44.18M | -278.13%-7.59M | -20.03%-27.87M |
Net cash flow | ||||||||||
Beginning cash position | 56.94%53.29M | 27.29%48.66M | -36.83%38.23M | -7.01%36.57M | -25.79%40.9M | -41.60%33.96M | -36.83%38.23M | 27.63%60.52M | -24.47%39.33M | -9.73%55.12M |
Current changes in cash | -281.00%-12.9M | 210.39%4.81M | 146.80%10.29M | 1,315.18%11.69M | 73.27%-4.17M | 314.76%7.13M | -105.81%-4.36M | -254.29%-21.99M | -110.88%-962K | -86.98%-15.59M |
Effect of exchange rate changes | 100.55%1K | -305.68%-181K | 147.64%141K | 391.24%399K | 18.50%-163K | -163.54%-183K | 135.63%88K | 74.33%-296K | 64.87%-137K | 69.47%-200K |
End cash Position | -1.25%40.39M | 56.94%53.29M | 27.29%48.66M | 27.29%48.66M | -7.01%36.57M | -25.79%40.9M | -41.60%33.96M | -36.83%38.23M | -36.83%38.23M | -24.47%39.33M |
Free cash flow | -132.55%-3.59M | -16.84%11.39M | 120.60%48.95M | 177.27%18.38M | -52.37%5.85M | 343.96%11.03M | 1,605.85%13.7M | -52.71%22.19M | -38.90%6.63M | -17.50%12.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |