Disney
DIS
Qualcomm
QCOM
NVIDIA
NVDA
4
ASML Holding
ASML
5
Micron Technology
MU
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 17.53%18.82M | 17.53%18.82M | --13.55M | 34.89%16.01M | --16.01M | --11.87M |
-Cash and cash equivalents | 17.53%18.82M | 17.53%18.82M | --13.55M | 34.89%16.01M | --16.01M | --11.87M |
Receivables | -29.08%12.91M | -29.08%12.91M | --15.58M | -13.66%18.2M | --18.2M | --21.08M |
-Accounts receivable | -33.39%11.02M | -33.39%11.02M | --13.49M | 35.93%16.55M | --16.55M | --12.18M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --6.99M |
-Other receivables | 14.15%1.89M | 14.15%1.89M | --2.09M | -13.62%1.65M | --1.65M | --1.91M |
Prepaid assets | -23.54%9.85M | -23.54%9.85M | --10.39M | 75.98%12.89M | --12.89M | --7.32M |
Restricted cash | -56.76%3.61K | -56.76%3.61K | --3.63K | -47.47%8.34K | --8.34K | --15.87K |
Other current assets | 87.09%10.32K | 87.09%10.32K | ---- | -98.83%5.52K | --5.52K | --472.77K |
Total current assets | -11.71%41.59M | -11.71%41.59M | --39.52M | 15.58%47.11M | --47.11M | --40.76M |
Non current assets | ||||||
Net PPE | 46.28%829.13K | 46.28%829.13K | --388.39K | -52.20%566.8K | --566.8K | --1.19M |
-Gross PPE | 37.04%1.19M | 37.04%1.19M | --701.11K | -35.94%871.29K | --871.29K | --1.36M |
-Accumulated depreciation | -19.83%-364.87K | -19.83%-364.87K | ---312.72K | -74.87%-304.48K | ---304.48K | ---174.12K |
Goodwill and other intangible assets | -8.22%5.29M | -8.22%5.29M | --5.8M | 73.41%5.77M | --5.77M | --3.33M |
-Other intangible assets | -8.22%5.29M | -8.22%5.29M | --5.8M | 73.41%5.77M | --5.77M | --3.33M |
Investments and advances | -0.45%1.99M | -0.45%1.99M | --2.04M | -8.68%2M | --2M | --2.19M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | --6.99M |
Non current deferred assets | 480.05%1.57M | 480.05%1.57M | --1.11M | --270.9K | --270.9K | --0 |
Total non current assets | 12.54%9.69M | 12.54%9.69M | --9.34M | 28.39%8.61M | --8.61M | --6.7M |
Total assets | -7.97%51.28M | -7.97%51.28M | --48.86M | 17.39%55.72M | --55.72M | --47.47M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | -49.31%13.16M | -49.31%13.16M | --13.95M | 37.90%25.97M | --25.97M | --18.83M |
-accounts payable | -49.74%13.03M | -49.74%13.03M | --13.83M | 38.31%25.94M | --25.94M | --18.75M |
-Total tax payable | -36.37%19.47K | -36.37%19.47K | --120.12K | -53.17%30.59K | --30.59K | --65.34K |
-Due to related parties current | --107.36K | --107.36K | ---- | --0 | --0 | --13.44K |
Current accrued expenses | -31.09%555.71K | -31.09%555.71K | --1.38M | -64.52%806.46K | --806.46K | --2.27M |
Current debt and capital lease obligation | -13.19%336.05K | -13.19%336.05K | --189.78K | -8.38%387.12K | --387.12K | --422.54K |
-Current capital lease obligation | -13.19%336.05K | -13.19%336.05K | --189.78K | -8.38%387.12K | --387.12K | --422.54K |
Current deferred liabilities | -5.23%2.83M | -5.23%2.83M | --3.32M | 43.72%2.99M | --2.99M | --2.08M |
Current liabilities | -44.00%16.88M | -44.00%16.88M | --18.84M | 27.72%30.15M | --30.15M | --23.6M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 2,790.23%351.86K | 2,790.23%351.86K | --0 | -97.23%12.17K | --12.17K | --439.25K |
-Long term capital lease obligation | 2,790.23%351.86K | 2,790.23%351.86K | --0 | -97.23%12.17K | --12.17K | --439.25K |
Total non current liabilities | 2,790.23%351.86K | 2,790.23%351.86K | --0 | -97.23%12.17K | --12.17K | --439.25K |
Total liabilities | -42.85%17.24M | -42.85%17.24M | --18.84M | 25.43%30.16M | --30.16M | --24.04M |
Shareholders'equity | ||||||
Share capital | 0.00%15.02K | 0.00%15.02K | --15.02K | 0.00%15.02K | --15.02K | --15.02K |
-common stock | 0.00%7.54K | 0.00%7.54K | --7.54K | 0.00%7.54K | --7.54K | --7.54K |
-Preferred stock | 0.00%7.47K | 0.00%7.47K | --7.47K | 0.00%7.47K | --7.47K | --7.47K |
Retained earnings | 72.78%19.58M | 72.78%19.58M | --14.84M | 50.24%11.33M | --11.33M | --7.54M |
Paid-in capital | 0.00%16.19M | 0.00%16.19M | --16.19M | 0.00%16.19M | --16.19M | --16.19M |
Gains losses not affecting retained earnings | -6.40%-1.77M | -6.40%-1.77M | ---1.06M | -673.03%-1.67M | ---1.67M | --290.73K |
Total stockholders'equity | 31.47%34.02M | 31.47%34.02M | --29.99M | 7.62%25.88M | --25.88M | --24.04M |
Noncontrolling interests | 108.91%28.04K | 108.91%28.04K | --36.32K | 49.32%-314.58K | ---314.58K | ---620.72K |
Total equity | 33.19%34.05M | 33.19%34.05M | --30.02M | 9.13%25.56M | --25.56M | --23.42M |
Currency Unit | USD | USD | USD | USD | USD | USD |