CA Stock MarketDetailed Quotes

GRIN Grown Rogue International Inc

Watchlist
  • 0.670
  • -0.010-1.47%
15min DelayMarket Closed May 1 13:24 ET
165.39MMarket Cap-9.31P/E (TTM)

Grown Rogue International Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Oct 31, 2023
(Q3)Jul 31, 2023
(Q2)Apr 30, 2023
(Q1)Jan 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-31.19%4.68M
-47.14%4.68M
-34.08%5.59M
98.53%7.52M
171.01%9.45M
330.02%6.8M
459.80%8.86M
--8.48M
--3.79M
--3.49M
-Cash and cash equivalents
-31.19%4.68M
-47.14%4.68M
-34.08%5.59M
98.53%7.52M
171.01%9.45M
330.02%6.8M
459.80%8.86M
--8.48M
--3.79M
--3.49M
Receivables
434.79%8.79M
316.54%8.79M
98.31%6.96M
144.85%4.35M
76.22%2.25M
-0.06%1.64M
28.31%2.11M
--3.51M
--1.78M
--1.28M
-Accounts receivable
23.36%1.89M
-12.94%1.89M
16.57%2.93M
28.17%2.52M
83.33%2.34M
-1.58%1.53M
39.46%2.17M
--2.51M
--1.96M
--1.28M
-Notes receivable
--7.19M
--7.19M
--4.3M
--2.02M
--264.33K
----
--0
----
----
----
-Taxes receivable
14.95%126.49K
23.24%126.49K
--123.94K
--121.49K
----
27.35%110.04K
18.78%102.63K
----
----
----
-Other receivables
----
----
----
----
--108.35K
----
----
--1.33M
--92.04K
----
-Recievables adjustments allowances
---420.61K
-154.38%-420.61K
-15.89%-390.6K
-8.36%-300.36K
---463.39K
----
---165.35K
---337.04K
---277.18K
----
Inventory
-6.23%6.32M
4.34%6.32M
21.83%5.71M
16.88%5.55M
32.50%6.69M
55.71%6.74M
39.93%6.06M
--4.69M
--4.74M
--5.05M
Other current assets
105.55%864.01K
119.97%864.01K
53.97%717.13K
51.97%521.82K
356.10%1.65M
19.32%420.34K
11.50%392.79K
--465.76K
--343.36K
--362.35K
Total current assets
32.31%20.66M
18.57%20.66M
10.69%18.98M
68.40%17.94M
96.99%20.04M
97.38%15.61M
120.25%17.42M
--17.15M
--10.66M
--10.18M
Non current assets
Net PPE
17.19%10.34M
18.10%10.34M
20.79%11.01M
19.78%9.35M
25.73%9.91M
14.04%8.82M
13.17%8.75M
--9.12M
--7.81M
--7.88M
-Gross PPE
32.29%21.97M
35.40%21.97M
----
33.09%18.56M
37.55%18.42M
29.52%16.61M
26.53%16.22M
--15.92M
--13.94M
--13.39M
-Accumulated depreciation
-49.39%-11.63M
-55.68%-11.63M
----
-50.03%-9.2M
-54.45%-8.51M
-53.05%-7.78M
-46.86%-7.47M
---6.8M
---6.13M
---5.51M
Investments and advances
--1.81M
--1.81M
585.13%1.45M
--2.03M
----
----
--0
--211.04K
----
----
-Other investment
--1.81M
--1.81M
585.13%1.45M
--2.03M
----
----
--0
--211.04K
----
----
Financial assets
175.68%4.86M
256.69%4.86M
--3.83M
--3.72M
--3.05M
--1.76M
--1.36M
----
----
----
Non current note receivables
6.73%2.61M
82.73%2.61M
--4.1M
--4.33M
--4.63M
--2.45M
--1.43M
----
----
----
Goodwill and other intangible assets
73.31%1.26M
73.31%1.26M
73.31%1.26M
0.00%725.67K
0.00%725.67K
0.00%725.67K
0.00%725.67K
--725.67K
--725.67K
--725.67K
Non current deferred assets
1.76%250.62K
-46.72%250.62K
--700.17K
--391.47K
--339.55K
--246.29K
--470.36K
----
----
----
Total non current assets
50.86%21.13M
65.81%21.13M
122.26%22.35M
140.75%20.55M
116.81%18.66M
65.51%14M
50.59%12.74M
--10.06M
--8.54M
--8.61M
Total assets
46.26%43.32M
43.61%43.32M
51.93%41.33M
100.58%38.49M
106.08%38.7M
80.91%29.62M
84.25%30.16M
--27.2M
--19.19M
--18.78M
Liabilities
Current liabilities
Current debt and capital lease obligation
70.50%2.91M
37.89%2.91M
31.49%3.11M
3.73%3.3M
17.97%4.05M
-38.95%1.71M
-24.51%2.11M
--2.37M
--3.18M
--3.43M
-Current debt
178.45%2.17M
69.02%2.17M
65.46%2.39M
20.53%2.57M
53.73%3.31M
-55.90%780.36K
-27.35%1.29M
--1.45M
--2.13M
--2.15M
-Current capital lease obligation
-20.47%736.45K
-10.65%736.45K
-21.88%718.83K
-30.62%724.74K
-42.12%741.09K
-9.69%925.98K
-19.61%824.27K
--920.12K
--1.04M
--1.28M
Payables
75.58%4.55M
47.50%4.55M
28.70%4.73M
130.13%5.37M
33.91%3.13M
3.99%2.59M
23.78%3.09M
--3.68M
--2.34M
--2.34M
-accounts payable
55.09%2.11M
-10.68%2.11M
23.17%2.12M
13.64%1.83M
2.56%1.71M
-25.41%1.36M
29.52%2.36M
--1.72M
--1.61M
--1.66M
-Total tax payable
118.37%1.91M
421.01%1.91M
476.47%2.11M
348.25%1.64M
240.93%1.06M
180.80%873.39K
17.69%366.06K
--366.06K
--366.06K
--311.03K
-Other payable
49.13%536.88K
49.13%536.88K
-68.26%505.34K
429.07%1.9M
0.00%360K
0.00%360K
0.00%360K
--1.59M
--360K
--360K
Current deferred liabilities
----
----
----
----
----
--0
--0
--88.13K
--28.41K
--52.32K
Other current liabilities
67.36%12.5M
60.14%12.5M
180.85%13.22M
1,290.43%13.8M
1,637.51%12.54M
--7.47M
--7.81M
--4.71M
--992.56K
--721.85K
Current liabilities
69.63%19.97M
53.53%19.97M
94.34%21.07M
243.85%22.47M
201.46%19.72M
121.41%11.77M
144.63%13M
--10.84M
--6.54M
--6.54M
Non current liabilities
Long term debt and capital lease obligation
21.33%5.48M
18.81%5.48M
-11.41%5.16M
27.74%3.27M
36.73%3.63M
113.45%4.51M
117.97%4.61M
--5.82M
--2.56M
--2.65M
-Long term debt
-60.60%1M
-60.18%1M
-53.82%1.54M
17.15%1.62M
26.84%1.78M
202.93%2.54M
199.76%2.52M
--3.34M
--1.38M
--1.4M
-Long term capital lease obligation
126.94%4.48M
113.69%4.48M
45.60%3.62M
40.08%1.66M
47.82%1.85M
54.58%1.97M
64.17%2.09M
--2.48M
--1.18M
--1.25M
Long term accounts payable and other payables
--1.69M
--1.69M
--2.19M
--1.28M
----
----
--0
----
----
----
Non current deferred liabilities
--269.88K
--269.88K
----
----
----
----
--0
----
----
----
Other non current liabilities
----
----
----
---1
----
----
----
----
----
----
Total non current liabilities
64.82%7.44M
61.40%7.44M
26.18%7.35M
77.58%4.55M
36.73%3.63M
113.45%4.51M
117.97%4.61M
--5.82M
--2.56M
--2.65M
Total liabilities
68.29%27.41M
55.59%27.41M
70.52%28.42M
197.02%27.02M
153.91%23.35M
119.15%16.28M
137.04%17.61M
--16.66M
--9.1M
--9.19M
Shareholders'equity
Share capital
56.54%38.5M
56.89%38.5M
76.35%38.61M
69.51%37.11M
29.30%28.31M
12.51%24.59M
12.26%24.54M
--21.89M
--21.89M
--21.89M
-common stock
56.54%38.5M
56.89%38.5M
76.35%38.61M
69.51%37.11M
29.30%28.31M
12.51%24.59M
12.26%24.54M
--21.89M
--21.89M
--21.89M
Additional paid-in capital
10.25%9.03M
11.68%9.03M
22.93%8.3M
22.33%8.14M
25.63%8.24M
25.84%8.19M
24.24%8.08M
--6.75M
--6.66M
--6.56M
Retained earnings
-61.38%-32.85M
-56.44%-32.85M
-84.64%-34.89M
-81.94%-34.78M
-25.69%-24.55M
4.70%-20.35M
1.69%-21M
---18.89M
---19.12M
---19.53M
Gains losses not affecting retained earnings
-16.53%-125.93K
-10.30%-125.93K
-7.12%-116.44K
-2.67%-115.94K
0.20%-110.81K
1.41%-108.07K
-4.16%-114.18K
---108.7K
---112.92K
---111.04K
Other equity interest
----
----
----
----
--1.82M
----
50.81%54K
----
----
----
Total stockholders'equity
18.13%14.55M
25.83%14.55M
23.48%11.91M
11.12%10.36M
55.60%13.71M
77.67%12.32M
66.80%11.56M
--9.65M
--9.32M
--8.81M
Noncontrolling interests
34.04%1.36M
38.07%1.36M
12.39%1M
43.98%1.11M
112.52%1.64M
-49.50%1.01M
-50.97%983.72K
--892.68K
--772.72K
--773.59K
Total equity
19.34%15.91M
26.79%15.91M
22.54%12.91M
13.64%11.47M
60.20%15.36M
49.13%13.33M
40.37%12.55M
--10.54M
--10.09M
--9.59M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Oct 31, 2023(Q3)Jul 31, 2023(Q2)Apr 30, 2023(Q1)Jan 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -31.19%4.68M-47.14%4.68M-34.08%5.59M98.53%7.52M171.01%9.45M330.02%6.8M459.80%8.86M--8.48M--3.79M--3.49M
-Cash and cash equivalents -31.19%4.68M-47.14%4.68M-34.08%5.59M98.53%7.52M171.01%9.45M330.02%6.8M459.80%8.86M--8.48M--3.79M--3.49M
Receivables 434.79%8.79M316.54%8.79M98.31%6.96M144.85%4.35M76.22%2.25M-0.06%1.64M28.31%2.11M--3.51M--1.78M--1.28M
-Accounts receivable 23.36%1.89M-12.94%1.89M16.57%2.93M28.17%2.52M83.33%2.34M-1.58%1.53M39.46%2.17M--2.51M--1.96M--1.28M
-Notes receivable --7.19M--7.19M--4.3M--2.02M--264.33K------0------------
-Taxes receivable 14.95%126.49K23.24%126.49K--123.94K--121.49K----27.35%110.04K18.78%102.63K------------
-Other receivables ------------------108.35K----------1.33M--92.04K----
-Recievables adjustments allowances ---420.61K-154.38%-420.61K-15.89%-390.6K-8.36%-300.36K---463.39K-------165.35K---337.04K---277.18K----
Inventory -6.23%6.32M4.34%6.32M21.83%5.71M16.88%5.55M32.50%6.69M55.71%6.74M39.93%6.06M--4.69M--4.74M--5.05M
Other current assets 105.55%864.01K119.97%864.01K53.97%717.13K51.97%521.82K356.10%1.65M19.32%420.34K11.50%392.79K--465.76K--343.36K--362.35K
Total current assets 32.31%20.66M18.57%20.66M10.69%18.98M68.40%17.94M96.99%20.04M97.38%15.61M120.25%17.42M--17.15M--10.66M--10.18M
Non current assets
Net PPE 17.19%10.34M18.10%10.34M20.79%11.01M19.78%9.35M25.73%9.91M14.04%8.82M13.17%8.75M--9.12M--7.81M--7.88M
-Gross PPE 32.29%21.97M35.40%21.97M----33.09%18.56M37.55%18.42M29.52%16.61M26.53%16.22M--15.92M--13.94M--13.39M
-Accumulated depreciation -49.39%-11.63M-55.68%-11.63M-----50.03%-9.2M-54.45%-8.51M-53.05%-7.78M-46.86%-7.47M---6.8M---6.13M---5.51M
Investments and advances --1.81M--1.81M585.13%1.45M--2.03M----------0--211.04K--------
-Other investment --1.81M--1.81M585.13%1.45M--2.03M----------0--211.04K--------
Financial assets 175.68%4.86M256.69%4.86M--3.83M--3.72M--3.05M--1.76M--1.36M------------
Non current note receivables 6.73%2.61M82.73%2.61M--4.1M--4.33M--4.63M--2.45M--1.43M------------
Goodwill and other intangible assets 73.31%1.26M73.31%1.26M73.31%1.26M0.00%725.67K0.00%725.67K0.00%725.67K0.00%725.67K--725.67K--725.67K--725.67K
Non current deferred assets 1.76%250.62K-46.72%250.62K--700.17K--391.47K--339.55K--246.29K--470.36K------------
Total non current assets 50.86%21.13M65.81%21.13M122.26%22.35M140.75%20.55M116.81%18.66M65.51%14M50.59%12.74M--10.06M--8.54M--8.61M
Total assets 46.26%43.32M43.61%43.32M51.93%41.33M100.58%38.49M106.08%38.7M80.91%29.62M84.25%30.16M--27.2M--19.19M--18.78M
Liabilities
Current liabilities
Current debt and capital lease obligation 70.50%2.91M37.89%2.91M31.49%3.11M3.73%3.3M17.97%4.05M-38.95%1.71M-24.51%2.11M--2.37M--3.18M--3.43M
-Current debt 178.45%2.17M69.02%2.17M65.46%2.39M20.53%2.57M53.73%3.31M-55.90%780.36K-27.35%1.29M--1.45M--2.13M--2.15M
-Current capital lease obligation -20.47%736.45K-10.65%736.45K-21.88%718.83K-30.62%724.74K-42.12%741.09K-9.69%925.98K-19.61%824.27K--920.12K--1.04M--1.28M
Payables 75.58%4.55M47.50%4.55M28.70%4.73M130.13%5.37M33.91%3.13M3.99%2.59M23.78%3.09M--3.68M--2.34M--2.34M
-accounts payable 55.09%2.11M-10.68%2.11M23.17%2.12M13.64%1.83M2.56%1.71M-25.41%1.36M29.52%2.36M--1.72M--1.61M--1.66M
-Total tax payable 118.37%1.91M421.01%1.91M476.47%2.11M348.25%1.64M240.93%1.06M180.80%873.39K17.69%366.06K--366.06K--366.06K--311.03K
-Other payable 49.13%536.88K49.13%536.88K-68.26%505.34K429.07%1.9M0.00%360K0.00%360K0.00%360K--1.59M--360K--360K
Current deferred liabilities ----------------------0--0--88.13K--28.41K--52.32K
Other current liabilities 67.36%12.5M60.14%12.5M180.85%13.22M1,290.43%13.8M1,637.51%12.54M--7.47M--7.81M--4.71M--992.56K--721.85K
Current liabilities 69.63%19.97M53.53%19.97M94.34%21.07M243.85%22.47M201.46%19.72M121.41%11.77M144.63%13M--10.84M--6.54M--6.54M
Non current liabilities
Long term debt and capital lease obligation 21.33%5.48M18.81%5.48M-11.41%5.16M27.74%3.27M36.73%3.63M113.45%4.51M117.97%4.61M--5.82M--2.56M--2.65M
-Long term debt -60.60%1M-60.18%1M-53.82%1.54M17.15%1.62M26.84%1.78M202.93%2.54M199.76%2.52M--3.34M--1.38M--1.4M
-Long term capital lease obligation 126.94%4.48M113.69%4.48M45.60%3.62M40.08%1.66M47.82%1.85M54.58%1.97M64.17%2.09M--2.48M--1.18M--1.25M
Long term accounts payable and other payables --1.69M--1.69M--2.19M--1.28M----------0------------
Non current deferred liabilities --269.88K--269.88K------------------0------------
Other non current liabilities ---------------1------------------------
Total non current liabilities 64.82%7.44M61.40%7.44M26.18%7.35M77.58%4.55M36.73%3.63M113.45%4.51M117.97%4.61M--5.82M--2.56M--2.65M
Total liabilities 68.29%27.41M55.59%27.41M70.52%28.42M197.02%27.02M153.91%23.35M119.15%16.28M137.04%17.61M--16.66M--9.1M--9.19M
Shareholders'equity
Share capital 56.54%38.5M56.89%38.5M76.35%38.61M69.51%37.11M29.30%28.31M12.51%24.59M12.26%24.54M--21.89M--21.89M--21.89M
-common stock 56.54%38.5M56.89%38.5M76.35%38.61M69.51%37.11M29.30%28.31M12.51%24.59M12.26%24.54M--21.89M--21.89M--21.89M
Additional paid-in capital 10.25%9.03M11.68%9.03M22.93%8.3M22.33%8.14M25.63%8.24M25.84%8.19M24.24%8.08M--6.75M--6.66M--6.56M
Retained earnings -61.38%-32.85M-56.44%-32.85M-84.64%-34.89M-81.94%-34.78M-25.69%-24.55M4.70%-20.35M1.69%-21M---18.89M---19.12M---19.53M
Gains losses not affecting retained earnings -16.53%-125.93K-10.30%-125.93K-7.12%-116.44K-2.67%-115.94K0.20%-110.81K1.41%-108.07K-4.16%-114.18K---108.7K---112.92K---111.04K
Other equity interest ------------------1.82M----50.81%54K------------
Total stockholders'equity 18.13%14.55M25.83%14.55M23.48%11.91M11.12%10.36M55.60%13.71M77.67%12.32M66.80%11.56M--9.65M--9.32M--8.81M
Noncontrolling interests 34.04%1.36M38.07%1.36M12.39%1M43.98%1.11M112.52%1.64M-49.50%1.01M-50.97%983.72K--892.68K--772.72K--773.59K
Total equity 19.34%15.91M26.79%15.91M22.54%12.91M13.64%11.47M60.20%15.36M49.13%13.33M40.37%12.55M--10.54M--10.09M--9.59M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.