CA Stock MarketDetailed Quotes

GRIN Grown Rogue International Inc

Watchlist
  • 0.670
  • -0.010-1.47%
15min DelayMarket Closed May 1 13:24 ET
165.39MMarket Cap-9.31P/E (TTM)

Grown Rogue International Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Oct 31, 2023
(Q3)Jul 31, 2023
(Q2)Apr 30, 2023
(Q1)Jan 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
2,982.72%7.12M
3.45%2.11M
22.94%1.67M
36.74%2M
54.98%1.34M
-88.47%231.11K
200.07%2.04M
159.87%1.36M
101.77%1.46M
1,038.06%865.74K
Net income from continuing operations
-1,690.77%-10.7M
184.97%1.71M
-293.13%-667.24K
-1,938.40%-7.57M
-803.03%-4.17M
60.12%672.43K
-345.57%-2.01M
-39.54%345.49K
184.65%411.98K
281.20%592.54K
Operating gains losses
1,595.67%9.62M
-237.75%-5.18M
237.76%1.61M
2,838.09%7.9M
4,955.63%5.29M
-43.41%-643.19K
166,404.20%3.76M
204.67%477.2K
16,701.31%268.82K
1,199.70%104.72K
Depreciation and amortization
636.71%2.92M
-7.28%637.48K
15.19%811.74K
40.69%776.42K
77.12%694.68K
-78.61%396.4K
-6.27%687.56K
43.59%704.7K
28.38%551.85K
96.62%392.2K
Unrealized gains and losses of investment securities
--0
----
----
----
----
--0
--0
--0
--0
--0
Remuneration paid in stock
1,152.03%1.31M
853.60%927.43K
206.61%294.81K
-70.51%28.19K
1.01%56.19K
-11.49%104.36K
943.97%97.26K
688.52%96.15K
180.19%95.56K
-10.71%55.62K
Deferred tax
-101.93%-4.33K
--449.55K
---308.7K
---51.92K
---93.25K
--224.06K
----
----
----
----
Other non cashItems
26,670.11%2.58M
668.71%3.12M
-348.60%-585.55K
-82.46%73.16K
-115.54%-21.75K
-101.08%-9.73K
-228.20%-548.37K
57.69%235.54K
-7.09%416.96K
209.89%139.95K
Change In working capital
371.64%1.39M
-13.55%454.87K
202.85%514.15K
398.32%847.62K
-0.77%-422.53K
56.18%-513.22K
1,572.38%526.17K
-27.63%-499.92K
19.74%-284.13K
-7.61%-419.29K
-Change in receivables
-90.12%46.08K
538.29%1.06M
----
----
-230.73%-480.32K
151.56%466.43K
126.24%166.77K
-9,752.10%-498.12K
-1,979.43%-501.53K
226.38%367.41K
-Change in inventory
43.99%-192.84K
2.48%-387.52K
----
----
19.39%-436.78K
-263.98%-344.31K
-240.55%-397.36K
122.06%11.11K
13.43%160.47K
-15.68%-541.86K
-Change in prepaid assets
-1,510.49%-443.67K
-301.29%-146.88K
----
----
619.48%52.32K
-623.05%-27.55K
77.82%72.97K
-90.62%-122.39K
163.08%18.98K
-117.21%-10.07K
-Change in payables and accrued expense
382.11%1.71M
-144.71%-345.1K
----
----
270.72%442.26K
-644.09%-607.8K
177.06%771.91K
125.15%49.77K
112.70%61.85K
-179.75%-259.06K
-Change in other current liabilities
--269.88K
----
----
----
----
--0
----
----
----
----
-Change in other working capital
----
----
----
----
----
----
-3,462.09%-88.13K
180.55%59.72K
-389.44%-23.91K
274.88%24.29K
Cash from discontinued investing activities
Operating cash flow
2,982.72%7.12M
3.45%2.11M
22.94%1.67M
36.74%2M
54.98%1.34M
-88.47%231.11K
200.07%2.04M
159.87%1.36M
101.77%1.46M
1,038.06%865.74K
Investing cash flow
Cash flow from continuing investing activities
-965.06%-12.2M
-35.55%-2.63M
-591.20%-3.33M
-598.12%-2.99M
-8,821.08%-3.25M
-2.87%-1.15M
-573.10%-1.94M
-40.65%-481.43K
-556.80%-428.96K
93.69%-36.38K
Net PPE purchase and sale
-1,272.65%-1.74M
34.61%-471.48K
-173.58%-739.72K
46.27%-230.5K
-717.29%-297.31K
88.60%-126.69K
-150.11%-721.06K
21.01%-270.39K
-556.80%-428.96K
93.67%-36.38K
Net business purchase and sale
---2.78M
---213.29K
---420.91K
----
----
--0
--0
--0
--0
--0
Net investment purchase and sale
----
----
----
----
----
--0
--211.04K
----
----
----
Dividends received (cash flow from investment activities)
---530K
----
----
----
----
--0
----
----
----
----
Net other investing changes
-601.71%-7.15M
---1.42M
---2.17M
---616.87K
---2.95M
---1.02M
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-965.06%-12.2M
-35.55%-2.63M
-591.20%-3.33M
-598.12%-2.99M
-8,821.08%-3.25M
-2.87%-1.15M
-573.10%-1.94M
-40.65%-481.43K
-556.80%-428.96K
93.69%-36.38K
Financing cash flow
Cash flow from continuing financing activities
358.99%2.95M
-244.10%-392.86K
-107.17%-273.56K
-27.77%-934.44K
322.94%4.55M
-169.68%-1.14M
179.95%272.63K
917.08%3.82M
-20.12%-731.32K
8.24%1.08M
Net issuance payments of debt
-139.30%-2.73M
-294.54%-530.36K
-112.79%-487.91K
-14.17%-834.95K
-181.16%-873.57K
33.85%-1.14M
179.95%272.63K
917.08%3.82M
-20.12%-731.32K
452.15%1.08M
Net common stock issuance
---126.91K
----
----
----
----
--0
--0
--0
--0
--0
Proceeds from stock option exercised by employees
--5.02M
--0
--164.35K
--27.43K
--4.83M
--0
----
----
----
----
Net other financing activities
--787.5K
--264.41K
--50K
---126.91K
--600K
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
358.99%2.95M
-244.10%-392.86K
-107.17%-273.56K
-27.77%-934.44K
322.94%4.55M
-169.68%-1.14M
179.95%272.63K
917.08%3.82M
-30.86%-731.32K
13.97%1.08M
Net cash flow
Beginning cash position
-23.18%6.8M
-34.08%5.59M
98.53%7.52M
171.01%9.45M
330.02%6.8M
695.15%8.86M
454.17%8.48M
108.51%3.79M
116.93%3.49M
42.04%1.58M
Current changes in cash
-3.34%-2.12M
-342.22%-909.5K
-141.12%-1.93M
-742.09%-1.93M
38.98%2.65M
-538.49%-2.05M
626.64%375.48K
1,739.31%4.69M
43.79%300.77K
285.88%1.91M
End cash Position
-31.19%4.68M
-47.14%4.68M
-34.08%5.59M
98.53%7.52M
171.01%9.45M
330.02%6.8M
459.80%8.86M
454.17%8.48M
108.51%3.79M
116.93%3.49M
Free cash from
5,057.52%5.39M
24.20%1.64M
-14.46%931.29K
71.24%1.77M
25.93%1.04M
-88.31%104.42K
236.75%1.32M
502.47%1.09M
26.17%1.03M
266.36%829.37K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Oct 31, 2023(Q3)Jul 31, 2023(Q2)Apr 30, 2023(Q1)Jan 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 2,982.72%7.12M3.45%2.11M22.94%1.67M36.74%2M54.98%1.34M-88.47%231.11K200.07%2.04M159.87%1.36M101.77%1.46M1,038.06%865.74K
Net income from continuing operations -1,690.77%-10.7M184.97%1.71M-293.13%-667.24K-1,938.40%-7.57M-803.03%-4.17M60.12%672.43K-345.57%-2.01M-39.54%345.49K184.65%411.98K281.20%592.54K
Operating gains losses 1,595.67%9.62M-237.75%-5.18M237.76%1.61M2,838.09%7.9M4,955.63%5.29M-43.41%-643.19K166,404.20%3.76M204.67%477.2K16,701.31%268.82K1,199.70%104.72K
Depreciation and amortization 636.71%2.92M-7.28%637.48K15.19%811.74K40.69%776.42K77.12%694.68K-78.61%396.4K-6.27%687.56K43.59%704.7K28.38%551.85K96.62%392.2K
Unrealized gains and losses of investment securities --0------------------0--0--0--0--0
Remuneration paid in stock 1,152.03%1.31M853.60%927.43K206.61%294.81K-70.51%28.19K1.01%56.19K-11.49%104.36K943.97%97.26K688.52%96.15K180.19%95.56K-10.71%55.62K
Deferred tax -101.93%-4.33K--449.55K---308.7K---51.92K---93.25K--224.06K----------------
Other non cashItems 26,670.11%2.58M668.71%3.12M-348.60%-585.55K-82.46%73.16K-115.54%-21.75K-101.08%-9.73K-228.20%-548.37K57.69%235.54K-7.09%416.96K209.89%139.95K
Change In working capital 371.64%1.39M-13.55%454.87K202.85%514.15K398.32%847.62K-0.77%-422.53K56.18%-513.22K1,572.38%526.17K-27.63%-499.92K19.74%-284.13K-7.61%-419.29K
-Change in receivables -90.12%46.08K538.29%1.06M---------230.73%-480.32K151.56%466.43K126.24%166.77K-9,752.10%-498.12K-1,979.43%-501.53K226.38%367.41K
-Change in inventory 43.99%-192.84K2.48%-387.52K--------19.39%-436.78K-263.98%-344.31K-240.55%-397.36K122.06%11.11K13.43%160.47K-15.68%-541.86K
-Change in prepaid assets -1,510.49%-443.67K-301.29%-146.88K--------619.48%52.32K-623.05%-27.55K77.82%72.97K-90.62%-122.39K163.08%18.98K-117.21%-10.07K
-Change in payables and accrued expense 382.11%1.71M-144.71%-345.1K--------270.72%442.26K-644.09%-607.8K177.06%771.91K125.15%49.77K112.70%61.85K-179.75%-259.06K
-Change in other current liabilities --269.88K------------------0----------------
-Change in other working capital -------------------------3,462.09%-88.13K180.55%59.72K-389.44%-23.91K274.88%24.29K
Cash from discontinued investing activities
Operating cash flow 2,982.72%7.12M3.45%2.11M22.94%1.67M36.74%2M54.98%1.34M-88.47%231.11K200.07%2.04M159.87%1.36M101.77%1.46M1,038.06%865.74K
Investing cash flow
Cash flow from continuing investing activities -965.06%-12.2M-35.55%-2.63M-591.20%-3.33M-598.12%-2.99M-8,821.08%-3.25M-2.87%-1.15M-573.10%-1.94M-40.65%-481.43K-556.80%-428.96K93.69%-36.38K
Net PPE purchase and sale -1,272.65%-1.74M34.61%-471.48K-173.58%-739.72K46.27%-230.5K-717.29%-297.31K88.60%-126.69K-150.11%-721.06K21.01%-270.39K-556.80%-428.96K93.67%-36.38K
Net business purchase and sale ---2.78M---213.29K---420.91K----------0--0--0--0--0
Net investment purchase and sale ----------------------0--211.04K------------
Dividends received (cash flow from investment activities) ---530K------------------0----------------
Net other investing changes -601.71%-7.15M---1.42M---2.17M---616.87K---2.95M---1.02M----------------
Cash from discontinued investing activities
Investing cash flow -965.06%-12.2M-35.55%-2.63M-591.20%-3.33M-598.12%-2.99M-8,821.08%-3.25M-2.87%-1.15M-573.10%-1.94M-40.65%-481.43K-556.80%-428.96K93.69%-36.38K
Financing cash flow
Cash flow from continuing financing activities 358.99%2.95M-244.10%-392.86K-107.17%-273.56K-27.77%-934.44K322.94%4.55M-169.68%-1.14M179.95%272.63K917.08%3.82M-20.12%-731.32K8.24%1.08M
Net issuance payments of debt -139.30%-2.73M-294.54%-530.36K-112.79%-487.91K-14.17%-834.95K-181.16%-873.57K33.85%-1.14M179.95%272.63K917.08%3.82M-20.12%-731.32K452.15%1.08M
Net common stock issuance ---126.91K------------------0--0--0--0--0
Proceeds from stock option exercised by employees --5.02M--0--164.35K--27.43K--4.83M--0----------------
Net other financing activities --787.5K--264.41K--50K---126.91K--600K--------------------
Cash from discontinued financing activities
Financing cash flow 358.99%2.95M-244.10%-392.86K-107.17%-273.56K-27.77%-934.44K322.94%4.55M-169.68%-1.14M179.95%272.63K917.08%3.82M-30.86%-731.32K13.97%1.08M
Net cash flow
Beginning cash position -23.18%6.8M-34.08%5.59M98.53%7.52M171.01%9.45M330.02%6.8M695.15%8.86M454.17%8.48M108.51%3.79M116.93%3.49M42.04%1.58M
Current changes in cash -3.34%-2.12M-342.22%-909.5K-141.12%-1.93M-742.09%-1.93M38.98%2.65M-538.49%-2.05M626.64%375.48K1,739.31%4.69M43.79%300.77K285.88%1.91M
End cash Position -31.19%4.68M-47.14%4.68M-34.08%5.59M98.53%7.52M171.01%9.45M330.02%6.8M459.80%8.86M454.17%8.48M108.51%3.79M116.93%3.49M
Free cash from 5,057.52%5.39M24.20%1.64M-14.46%931.29K71.24%1.77M25.93%1.04M-88.31%104.42K236.75%1.32M502.47%1.09M26.17%1.03M266.36%829.37K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.