Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 111.37%11.53M | 111.37%11.53M | --7.67M | -17.67%5.45M | --5.45M | --6.63M |
-Cash and cash equivalents | 111.37%11.53M | 111.37%11.53M | --7.67M | -17.67%5.45M | --5.45M | --6.63M |
Receivables | 16.21%162.44M | 16.21%162.44M | --157.83M | 28.34%139.78M | --139.78M | --108.91M |
-Accounts receivable | 9.14%55.22M | 9.14%55.22M | --56.51M | 6.31%50.6M | --50.6M | --47.59M |
-Other receivables | 20.22%107.22M | 20.22%107.22M | --101.32M | 45.44%89.18M | --89.18M | --61.32M |
Inventory | 0.45%9.88M | 0.45%9.88M | ---- | 333.80%9.84M | --9.84M | --2.27M |
Current deferred assets | --12.2M | --12.2M | ---- | --0 | --0 | ---- |
Other current assets | 115.92%5.65M | 115.92%5.65M | --8.31M | 36.03%2.62M | --2.62M | --1.92M |
Total current assets | 27.91%201.71M | 27.91%201.71M | --173.81M | 31.71%157.69M | --157.69M | --119.73M |
Non current assets | ||||||
Net PPE | 15.06%66.95M | 15.06%66.95M | --65.36M | 4.78%58.19M | --58.19M | --55.53M |
-Gross PPE | 23.73%93.9M | 23.73%93.9M | --89.65M | 15.99%75.89M | --75.89M | --65.43M |
-Accumulated depreciation | -52.25%-26.95M | -52.25%-26.95M | ---24.3M | -78.91%-17.7M | ---17.7M | ---9.89M |
Goodwill and other intangible assets | 2.18%434.1M | 2.18%434.1M | --438.4M | -3.28%424.83M | --424.83M | --439.24M |
-Goodwill | 3.62%225.15M | 3.62%225.15M | --225.15M | 0.00%217.27M | --217.27M | --217.27M |
-Other intangible assets | 0.67%208.95M | 0.67%208.95M | --213.25M | -6.49%207.56M | --207.56M | --221.96M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --563.46K |
Non current accounts receivable | 1.40%70.01M | 1.40%70.01M | --69.74M | 4.11%69.04M | --69.04M | --66.32M |
Other non current assets | 10.54%1.19M | 10.54%1.19M | --1.16M | -11.11%1.07M | --1.07M | --1.21M |
Total non current assets | 3.46%572.25M | 3.46%572.25M | --574.66M | -1.73%553.14M | --553.14M | --562.86M |
Total assets | 8.88%773.96M | 8.88%773.96M | --748.47M | 4.14%710.83M | --710.83M | --682.59M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | 68.97%48.35M | 68.97%48.35M | --44.51M | 86.61%28.61M | --28.61M | --15.33M |
-accounts payable | 34.47%28.3M | 34.47%28.3M | --26.16M | 62.86%21.04M | --21.04M | --12.92M |
-Total tax payable | 164.84%20.05M | 164.84%20.05M | --18.35M | 213.69%7.57M | --7.57M | --2.41M |
Current accrued expenses | 90.28%23.74M | 90.28%23.74M | --6.52M | 115.91%12.47M | --12.47M | --5.78M |
Current debt and capital lease obligation | 27.70%12.65M | 27.70%12.65M | --11.22M | -19.16%9.91M | --9.91M | --12.26M |
-Current debt | 13.97%7.14M | 13.97%7.14M | --6.26M | 0.00%6.26M | --6.26M | --6.26M |
-Current capital lease obligation | 51.33%5.51M | 51.33%5.51M | --4.96M | -39.20%3.64M | --3.64M | --5.99M |
Current deferred liabilities | -17.21%29.87M | -17.21%29.87M | --27.19M | 124.50%36.07M | --36.07M | --16.07M |
Other current liabilities | ---- | ---- | --3.54M | ---- | ---- | --8.87M |
Current liabilities | 31.62%114.61M | 31.62%114.61M | --92.98M | 49.34%87.07M | --87.07M | --58.3M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 8.96%435.22M | 8.96%435.22M | --431.51M | 2.07%399.42M | --399.42M | --391.32M |
-Long term debt | 10.66%351.92M | 10.66%351.92M | --348.77M | -0.69%318.02M | --318.02M | --320.24M |
-Long term capital lease obligation | 2.33%83.3M | 2.33%83.3M | --82.74M | 14.51%81.4M | --81.4M | --71.09M |
Non current deferred liabilities | -31.21%25.37M | -31.21%25.37M | --28.19M | -22.50%36.88M | --36.88M | --47.59M |
Other non current liabilities | -44.51%2.77M | -44.51%2.77M | --1.69M | -35.78%5M | --5M | --7.78M |
Total non current liabilities | 5.00%463.36M | 5.00%463.36M | --461.38M | -1.21%441.3M | --441.3M | --446.69M |
Total liabilities | 9.39%577.96M | 9.39%577.96M | --554.37M | 4.63%528.37M | --528.37M | --505M |
Shareholders'equity | ||||||
Retained earnings | 60.37%-8.34M | 60.37%-8.34M | ---10.02M | 17.16%-21.04M | ---21.04M | ---25.4M |
Gains losses not affecting retained earnings | -1.62%75.08K | -1.62%75.08K | --75.08K | 0.56%76.32K | --76.32K | --75.89K |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 7.42%196M | 7.42%196M | --194.11M | 2.74%182.46M | --182.46M | --177.6M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- |