Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Diageo
DEO
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 179.39%302.55M | 185.25%299.72M | 185.25%299.72M | 27.70%123.89M | 25.42%113.1M | 33.68%108.29M | 27.07%105.07M | 27.07%105.07M | 21.67%97.02M | 19.15%90.18M |
-Cash and cash equivalents | -4.72%25.34M | 5.53%25.61M | 5.53%25.61M | 16.34%21M | 14.27%22.27M | 59.47%26.6M | 26.84%24.27M | 26.84%24.27M | 6.73%18.05M | -6.25%19.49M |
-Short-term investments | 239.33%277.21M | 239.23%274.11M | 239.23%274.11M | 30.29%102.89M | 28.49%90.83M | 26.99%81.69M | 27.14%80.81M | 27.14%80.81M | 25.69%78.97M | 28.77%70.69M |
Receivables | 16.13%35.11M | 19.94%30.06M | 19.94%30.06M | 35.12%32.27M | 16.72%30.82M | 19.20%30.24M | 13.72%25.06M | 13.72%25.06M | 18.85%23.88M | 22.58%26.41M |
-Accounts receivable | 16.13%35.11M | 19.94%30.06M | 19.94%30.06M | 35.12%32.27M | 16.72%30.82M | 19.20%30.24M | 13.72%25.06M | 13.72%25.06M | 18.85%23.88M | 22.58%26.41M |
Inventory | 20.94%65.91M | 6.90%55.94M | 6.90%55.94M | 11.35%57.09M | 15.40%56.66M | 11.51%54.49M | 15.58%52.33M | 15.58%52.33M | 20.81%51.26M | 17.58%49.1M |
Current deferred assets | ---- | 56.34%8.99M | 56.34%8.99M | 61.20%7.94M | 48.26%7.01M | 23.84%6.08M | 15.12%5.75M | 15.12%5.75M | -6.71%4.92M | -12.91%4.73M |
Other current assets | 17.68%4.55M | 17.24%7.48M | 17.24%7.48M | 16.48%5.94M | 27.99%5.22M | -16.37%3.86M | -5.21%6.38M | -5.21%6.38M | 5.27%5.1M | 25.69%4.08M |
Total current assets | 101.08%408.11M | 106.68%402.19M | 106.68%402.19M | 24.66%227.12M | 21.96%212.81M | 23.18%202.96M | 20.32%194.6M | 20.32%194.6M | 18.96%182.18M | 17.51%174.49M |
Non current assets | ||||||||||
Net PPE | 3.43%41.34M | 4.49%41.57M | 4.49%41.57M | 10.51%41.12M | 9.16%40.41M | 14.96%39.97M | 18.63%39.78M | 18.63%39.78M | 19.50%37.21M | 15.54%37.02M |
-Gross PPE | 3.43%41.34M | 7.37%65.78M | 7.37%65.78M | 10.51%41.12M | 9.16%40.41M | 14.96%39.97M | 4.45%61.27M | 4.45%61.27M | 19.50%37.21M | 15.54%37.02M |
-Accumulated depreciation | ---- | -12.70%-24.22M | -12.70%-24.22M | ---- | ---- | ---- | 14.47%-21.49M | 14.47%-21.49M | ---- | ---- |
Goodwill and other intangible assets | -5.50%100.34M | -5.47%101.76M | -5.47%101.76M | -5.40%103.25M | -4.76%104.71M | -4.73%106.18M | -4.28%107.66M | -4.28%107.66M | -4.27%109.14M | -4.85%109.94M |
-Goodwill | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M | 0.00%65.95M |
-Other intangible assets | -14.51%34.4M | -14.13%35.82M | -14.13%35.82M | -13.65%37.3M | -11.89%38.77M | -11.58%40.24M | -10.35%41.71M | -10.35%41.71M | -10.12%43.2M | -11.29%44M |
Non current deferred assets | 25.24%1.04M | 42.07%1.43M | 42.07%1.43M | -43.66%1.31M | -50.60%1.03M | -54.05%828K | -42.52%1M | -42.52%1M | -16.64%2.33M | -12.16%2.08M |
Other non current assets | 28.87%5.17M | 30.16%4.87M | 30.16%4.87M | 34.26%4.23M | 40.46%4.12M | 93.54%4.01M | 277.40%3.74M | 277.40%3.74M | 223.95%3.15M | 197.87%2.93M |
Total non current assets | -2.05%147.89M | -1.68%149.63M | -1.68%149.63M | -1.26%149.91M | -1.12%150.27M | 0.60%151M | 2.31%152.18M | 2.31%152.18M | 1.96%151.83M | 0.69%151.98M |
Total assets | 57.08%556.01M | 59.13%551.82M | 59.13%551.82M | 12.88%377.03M | 11.21%363.08M | 12.42%353.96M | 11.69%346.78M | 11.69%346.78M | 10.58%334.01M | 9.03%326.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -81.14%2.18M | 0.23%17.52M | 0.23%17.52M | -3.09%15.57M | -2.85%12.67M | 0.90%11.57M | 23.76%17.48M | 23.76%17.48M | 19.14%16.07M | -4.52%13.04M |
-accounts payable | -29.39%2.18M | -52.84%1.76M | -52.84%1.76M | -62.23%1.65M | -43.31%2M | -8.37%3.09M | 28.63%3.73M | 28.63%3.73M | 53.48%4.37M | 23.73%3.52M |
-Total tax payable | ---- | 14.65%15.76M | 14.65%15.76M | 19.02%13.92M | 12.10%10.68M | 4.76%8.48M | 22.50%13.74M | 22.50%13.74M | 9.95%11.69M | -11.95%9.52M |
Current accrued expenses | 57.67%19.93M | -9.40%8.98M | -9.40%8.98M | -5.14%9.58M | 3.12%10.11M | 32.68%12.64M | 13.25%9.91M | 13.25%9.91M | 49.23%10.09M | 58.32%9.8M |
Current debt and capital lease obligation | 4.23%2.64M | 8.50%2.68M | 8.50%2.68M | -0.95%2.72M | 9.88%2.59M | 22.90%2.53M | 31.02%2.47M | 31.02%2.47M | 50.38%2.75M | 31.44%2.36M |
-Current capital lease obligation | 4.23%2.64M | 8.50%2.68M | 8.50%2.68M | -0.95%2.72M | 9.88%2.59M | 22.90%2.53M | 31.02%2.47M | 31.02%2.47M | 50.38%2.75M | 31.44%2.36M |
Other current liabilities | ---- | 5,870.83%1.43M | 5,870.83%1.43M | 1,119.83%1.48M | -88.48%75K | -91.24%75K | -95.81%24K | -95.81%24K | -91.12%121K | -62.97%651K |
Current liabilities | -7.70%24.75M | 2.44%30.61M | 2.44%30.61M | 1.08%29.34M | -1.58%25.45M | 12.16%26.81M | 17.96%29.88M | 17.96%29.88M | 23.85%29.03M | 10.47%25.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,017.32%182.73M | 1,000.84%183M | 1,000.84%183M | 10.41%15.6M | 9.47%15.82M | 13.19%16.35M | 13.01%16.62M | 13.01%16.62M | -5.14%14.13M | -6.30%14.45M |
-Long term debt | --167.98M | --167.77M | --167.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -9.86%14.74M | -8.37%15.23M | -8.37%15.23M | 10.41%15.6M | 9.47%15.82M | 13.19%16.35M | 13.01%16.62M | 13.01%16.62M | -5.14%14.13M | -6.30%14.45M |
Non current deferred liabilities | -22.81%88K | -20.56%85K | -20.56%85K | 57.97%109K | 44.44%104K | 60.56%114K | 55.07%107K | 55.07%107K | 15.00%69K | 12.50%72K |
Other non current liabilities | -44.69%875K | -84.12%259K | -84.12%259K | -83.36%264K | -3.97%1.62M | -4.12%1.58M | 6.53%1.63M | 6.53%1.63M | -9.78%1.59M | -6.95%1.69M |
Total non current liabilities | 885.24%183.69M | 868.05%183.92M | 868.05%183.92M | 1.60%16.61M | 7.84%18.1M | 11.00%18.64M | 12.11%19M | 12.11%19M | -5.85%16.35M | -6.68%16.79M |
Total liabilities | 358.56%208.43M | 338.90%214.53M | 338.90%214.53M | 1.27%45.95M | 2.13%43.55M | 11.68%45.45M | 15.62%48.88M | 15.62%48.88M | 11.21%45.38M | 3.02%42.64M |
Shareholders'equity | ||||||||||
Share capital | 0.83%242K | 1.26%242K | 1.26%242K | 0.84%241K | 0.42%240K | 0.84%240K | 0.84%239K | 0.84%239K | 1.27%239K | 1.70%239K |
-common stock | 0.83%242K | 1.26%242K | 1.26%242K | 0.84%241K | 0.42%240K | 0.84%240K | 0.84%239K | 0.84%239K | 1.27%239K | 1.70%239K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 24.53%151.58M | 25.70%145.09M | 25.70%145.09M | 24.91%137.51M | 22.96%129.96M | 20.87%121.73M | 18.06%115.43M | 18.06%115.43M | 16.00%110.08M | 14.65%105.7M |
Paid-in capital | 5.22%217.12M | 6.48%213.76M | 6.48%213.76M | 6.30%210.75M | 5.97%208.69M | 7.47%206.35M | 6.07%200.76M | 6.07%200.76M | 6.13%198.25M | 6.68%196.94M |
Less: Treasury stock | 13.76%16.22M | 12.37%15.62M | 12.37%15.62M | 7.81%14.27M | 7.84%14.26M | 7.86%14.26M | 6.54%13.9M | 6.54%13.9M | 5.38%13.23M | 5.37%13.23M |
Gains losses not affecting retained earnings | 7.29%-5.15M | -33.71%-6.18M | -33.71%-6.18M | 52.93%-3.16M | 12.50%-5.09M | 0.25%-5.56M | 23.31%-4.63M | 23.31%-4.63M | 17.50%-6.71M | 9.65%-5.82M |
Total stockholders'equity | 12.66%347.57M | 13.22%337.29M | 13.22%337.29M | 14.70%331.07M | 12.58%319.53M | 12.52%308.5M | 11.07%297.9M | 11.07%297.9M | 10.48%288.64M | 10.00%283.83M |
Total equity | 12.66%347.57M | 13.22%337.29M | 13.22%337.29M | 14.70%331.07M | 12.58%319.53M | 12.52%308.5M | 11.07%297.9M | 11.07%297.9M | 10.48%288.64M | 10.00%283.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |