The9 Ltd
NCTY
Mawson Infrastructure
MIGI
Ebang International
EBON
4
Bitfarms
BITF
5
FRMO CORP
FRMO
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 118.67%69.45M | 54.87%17.72M | 188.46%19.59M | 154.47%19.05M | 116.64%13.09M | 21.20%31.76M | 90.73%11.44M | 10.77%6.79M | 0.69%7.49M | -9.00%6.04M |
Operating revenue | 118.67%69.45M | 54.87%17.72M | 188.46%19.59M | 154.47%19.05M | 116.64%13.09M | 21.20%31.76M | 90.73%11.44M | 10.77%6.79M | 0.69%7.49M | -9.00%6.04M |
Cost of revenue | 119.57%63.5M | 54.24%16.15M | 188.85%17.96M | 156.11%17.47M | 120.30%11.93M | 22.13%28.92M | 84.28%10.47M | 11.36%6.22M | 1.35%6.82M | -4.80%5.41M |
Gross profit | 109.54%5.95M | 61.64%1.57M | 184.26%1.64M | 137.74%1.59M | 85.12%1.16M | 12.52%2.84M | 206.60%970.72K | 4.78%575.5K | -5.61%667.24K | -34.09%627.71K |
Operating expense | 64.72%16.36M | -45.14%3.81M | 240.77%3.38M | 257.94%3.43M | 450.38%5.75M | 119.27%9.93M | 568.58%6.94M | -17.43%992.95K | -18.13%957.36K | -8.18%1.04M |
Selling and administrative expenses | 55.63%15.34M | -48.82%3.51M | 212.02%3.1M | 231.24%3.17M | 432.68%5.56M | 117.63%9.86M | 561.42%6.86M | -17.43%992.95K | -18.13%957.36K | -8.18%1.04M |
-Selling and marketing expense | 179.96%1.01M | 169.16%315.37K | 399.97%246.37K | 136.12%212.61K | 154.69%232.73K | -13.48%359.72K | -1.82%117.17K | -5.34%49.28K | -82.22%90.04K | -22.07%91.38K |
-General and administrative expense | 50.92%14.34M | -52.60%3.2M | 202.20%2.85M | 241.12%2.96M | 459.35%5.33M | 130.88%9.5M | 634.59%6.75M | -17.98%943.68K | 30.81%867.31K | -6.58%952.58K |
Depreciation amortization depletion | 1,270.82%1.02M | 294.28%293.07K | --285.52K | --255.54K | --184.8K | --74.33K | --74.33K | --0 | --0 | --0 |
-Depreciation and amortization | 1,270.82%1.02M | 294.28%293.07K | --285.52K | --255.54K | --184.8K | --74.33K | --74.33K | --0 | --0 | --0 |
Operating profit | -46.77%-10.41M | 62.51%-2.24M | -318.68%-1.75M | -534.36%-1.84M | -1,001.21%-4.58M | -253.70%-7.09M | -727.47%-5.97M | 36.10%-417.45K | 37.26%-290.12K | -125.45%-416.24K |
Net non-operating interest income expense | 9.03%-1.05M | -215.47%-399.82K | -8.80%-233.75K | -162.25%-342.71K | 88.86%-76.26K | -134.13%-1.16M | 59.12%-126.74K | -294.92%-214.85K | -257.90%-130.68K | -634.51%-684.75K |
Non-operating interest expense | 187.36%403.4K | 71.98%-249.32K | 8.80%233.75K | 162.25%342.71K | -88.86%76.26K | -2.69%140.38K | -1,577.07%-889.9K | 326.71%214.85K | 1,148.14%130.68K | 2,851.65%684.75K |
Total other finance cost | -36.15%649.14K | ---- | ---- | ---- | ---- | 190.54%1.02M | ---- | ---- | ---- | ---- |
Other net income (expense) | -778.47%-2.89M | -30,695.24%-2.39M | -242.51%-411.09K | -580.15%-83.1K | -104.46%-5K | 1,382.35%425.63K | 106.29%7.81K | 1,779.75%288.47K | -89.77%17.31K | 831.70%112.05K |
Gain on sale of security | -1,063.06%-1.34M | ---1.56M | 2,910.47%307.1K | -580.18%-83.1K | -104.49%-5K | 215.25%138.99K | --0 | 989.36%10.2K | 1,356.79%17.31K | 610.45%111.48K |
Special income (charges) | ---1.56M | ---842.27K | ---722.73K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Less:Impairment of capital assets | --787.44K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Less:Other special charges | --777.56K | --54.83K | --722.73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -94.51%15.75K | 43.47%11.2K | -98.37%4.54K | ---- | ---- | --286.64K | --7.81K | --278.27K | -100.00%1 | -91.31%567 |
Income before tax | -83.42%-14.35M | 17.43%-5.03M | -595.86%-2.39M | -461.65%-2.27M | -371.71%-4.66M | -216.67%-7.82M | -426.89%-6.09M | 50.34%-343.84K | -22.36%-403.49K | -237.34%-988.95K |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Net income | -83.42%-14.35M | 17.43%-5.03M | -595.86%-2.39M | -461.65%-2.27M | -371.71%-4.66M | -237.14%-7.82M | -505.50%-6.09M | 50.34%-343.84K | -22.36%-403.49K | -237.34%-988.95K |
Net income continuous Operations | -83.42%-14.35M | 17.43%-5.03M | -595.86%-2.39M | -461.65%-2.27M | -371.71%-4.66M | -237.14%-7.82M | -505.50%-6.09M | 50.34%-343.84K | -22.36%-403.49K | -237.34%-988.95K |
Minority interest income | 1,931.90%97.57K | 1,045.74%50.37K | 59.54K | 53.84K | -66.18K | -5.33K | -5.33K | 0 | 0 | 0 |
Net income attributable to the parent company | -84.79%-14.45M | 16.53%-5.08M | -613.17%-2.45M | -475.00%-2.32M | -365.02%-4.6M | -236.91%-7.82M | -504.97%-6.08M | 50.34%-343.84K | -22.36%-403.49K | -237.34%-988.95K |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0.24%1.48M | -77.91%325.34K | 920.04K | 0 | 230.67K | 1.47M | 1.47M | 0 | 0 | 0 |
Net income attributable to common stockholders | -71.39%-15.92M | 28.50%-5.4M | -880.75%-3.37M | -475.00%-2.32M | -388.34%-4.83M | -300.36%-9.29M | -651.44%-7.55M | 50.34%-343.84K | -22.36%-403.49K | -237.34%-988.95K |
Basic earnings per share | 37.80%-0.79 | 56.12%-0.2473 | -250.00%-0.21 | -145.08%-0.16 | -118.74%-0.35 | -231.81%-1.27 | -246.43%-0.5635 | 46.44%-0.06 | -22.36%-0.0653 | -237.33%-0.16 |
Diluted earnings per share | 37.80%-0.79 | 56.12%-0.2473 | -250.00%-0.21 | -145.08%-0.16 | -118.74%-0.35 | -231.81%-1.27 | -246.43%-0.5635 | 46.44%-0.06 | -22.36%-0.0653 | -237.33%-0.16 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |