Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Charter Communications
CHTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.74%749.18K | -97.74%749.18K | -99.60%118.19K | -54.66%14.98M | --30.28M | 60.36%33.11M | 114.00%33.11M | --29.88M | --33.03M | --20.65M |
-Cash and cash equivalents | -97.74%749.18K | -97.74%749.18K | -99.60%118.19K | -54.66%14.98M | --30.28M | 60.36%33.11M | 114.00%33.11M | --29.88M | --33.03M | --20.65M |
Receivables | -0.17%7.44M | -0.17%7.44M | -63.49%7.74M | -40.10%12.57M | --6.14M | -74.52%7.46M | -86.02%7.46M | --21.2M | --20.98M | --29.26M |
-Accounts receivable | ---- | ---- | ---- | ---- | --2.81M | --0 | --0 | --0 | --0 | --9.13M |
-Taxes receivable | -92.14%584.06K | -92.14%584.06K | -94.74%1.11M | -94.87%1.08M | --1.07M | -42.98%7.43M | 6.76%7.43M | --21.18M | --20.96M | --13.04M |
-Due from related parties current | ---- | ---- | --6.6M | --11.36M | ---- | --0 | --0 | --0 | --0 | --6.89M |
-Other receivables | 33,145.23%6.86M | 33,145.23%6.86M | 10.33%23.38K | 575.85%132.41K | --2.26M | -90.01%20.63K | --20.63K | --21.19K | --19.59K | --206.58K |
Inventory | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
Prepaid assets | -99.69%21.48K | -99.69%21.48K | -14.18%1.43M | 410.04%10.93M | --1.42M | 1,468.21%6.94M | 160.48%6.94M | --1.67M | --2.14M | --442.66K |
Restricted cash | -80.41%100K | -80.41%100K | -80.41%100K | 0.00%510.54K | --510.54K | 0.00%510.54K | -0.04%510.54K | --510.54K | --510.54K | --510.54K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --345.31K | --414.97K | ---- |
Total current assets | -82.69%8.31M | -82.69%8.31M | -82.49%9.39M | -31.69%38.99M | --38.35M | -5.59%48.02M | -52.70%48.02M | --53.61M | --57.09M | --50.87M |
Non current assets | ||||||||||
Net PPE | -8.72%574.44K | -8.72%574.44K | -42.09%374.45K | -38.83%458.93K | --524.03K | -38.60%629.31K | -71.91%629.31K | --646.58K | --750.21K | --1.02M |
-Gross PPE | -94.62%1.65M | -94.62%1.65M | 0.29%30.73M | 0.68%30.73M | --30.7M | 0.32%30.68M | --30.68M | --30.65M | --30.53M | --30.58M |
-Accumulated depreciation | 96.42%-1.08M | 96.42%-1.08M | -1.20%-30.36M | -1.68%-30.28M | ---30.17M | -1.67%-30.05M | ---30.05M | ---30M | ---29.78M | ---29.56M |
Investments and advances | --61.71M | --61.71M | --85.77M | --15.62M | --14.65M | --0 | --0 | ---- | ---- | ---- |
-Long term equity investment | --61.71M | --61.71M | --85.77M | --15.62M | --14.65M | --0 | --0 | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.62M |
Other non current assets | ---- | ---- | --738.46K | --283.7K | --6.49K | -98.30%7.06K | -98.24%7.06K | ---- | ---- | --414.95K |
Total non current assets | 9,687.07%62.28M | 9,687.07%62.28M | 13,336.62%86.88M | 2,081.05%16.36M | --15.18M | -96.48%636.36K | -75.91%636.36K | --646.58K | --750.21K | --18.06M |
Total assets | 45.08%70.59M | 45.08%70.59M | 77.44%96.27M | -4.29%55.36M | --53.53M | -29.41%48.66M | -53.29%48.66M | --54.25M | --57.84M | --68.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --40M | --40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --40M | --40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 160.92%5.3M | 160.92%5.3M | 251.63%9.43M | 200.93%10.93M | --10.01M | -89.77%2.03M | -88.69%2.03M | --2.68M | --3.63M | --19.85M |
-accounts payable | 120.88%4.22M | 120.88%4.22M | -32.73%1.78M | -25.19%2.67M | --1.74M | -80.85%1.91M | -83.40%1.91M | --2.64M | --3.56M | --9.98M |
-Total tax payable | 792.21%1.08M | 792.21%1.08M | 223.82%124.44K | -72.97%18.55K | --14.86K | -96.10%121.15K | -90.96%121.15K | --38.43K | --68.61K | --3.11M |
-Other payable | ---- | ---- | --7.53M | --8.25M | --8.25M | ---- | ---- | ---- | ---- | --6.77M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Current provisions | 5.05%595.24K | 5.05%595.24K | -90.74%509.32K | -92.02%434.35K | --467K | -95.72%566.61K | -94.78%566.61K | --5.5M | --5.44M | --13.24M |
Pension and other retirement benefit plans | -56.91%576.68K | -56.91%576.68K | 26.26%710.32K | 116.15%1.03M | --1.31M | 24.30%1.34M | -95.88%1.34M | --562.6K | --477.43K | --1.08M |
Current liabilities | 1,080.75%46.47M | 1,080.75%46.47M | 21.86%10.65M | 29.83%12.4M | --11.78M | -88.48%3.94M | -94.56%3.94M | --8.74M | --9.55M | --34.17M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --334.56K | --327.63K | ---- |
Other non current liabilities | 27.88%28.98M | 27.88%28.98M | 220.95%65.45M | 28.14%24.86M | --23.94M | 6,661.84%22.66M | 11,892.99%22.66M | --20.39M | --19.4M | --335.15K |
Total non current liabilities | 27.88%28.98M | 27.88%28.98M | 215.77%65.45M | 26.01%24.86M | --23.94M | 6,661.84%22.66M | 547.91%22.66M | --20.73M | --19.73M | --335.15K |
Total liabilities | 183.68%75.46M | 183.68%75.46M | 158.24%76.1M | 27.26%37.26M | --35.72M | -22.92%26.6M | -64.95%26.6M | --29.47M | --29.28M | --34.51M |
Shareholders'equity | ||||||||||
Share capital | 16.04%36.93M | 16.04%36.93M | 18.14%36.89M | 5.15%32.84M | --32.22M | 1.92%31.83M | 9.17%31.83M | --31.23M | --31.23M | --31.23M |
-common stock | 16.04%36.93M | 16.04%36.93M | 18.14%36.89M | 5.15%32.84M | --32.22M | 1.92%31.83M | 9.17%31.83M | --31.23M | --31.23M | --31.23M |
Additional paid-in capital | 17.02%5.05M | 17.02%5.05M | 17.24%5.06M | 0.00%4.32M | --4.32M | 0.00%4.32M | 192.40%4.32M | --4.32M | --4.32M | --4.32M |
Retained earnings | -210.40%-46.71M | -210.40%-46.71M | -73.96%-21.97M | -137.26%-19.85M | ---19.69M | -306.80%-15.05M | -216.23%-15.05M | ---12.63M | ---8.37M | ---3.7M |
Gains losses not affecting retained earnings | 26.59%-130.24K | 26.59%-130.24K | -70.44%179.83K | -211.93%-134.61K | ---97.35K | -113.48%-177.41K | 52.19%-177.41K | --608.36K | --120.26K | --1.32M |
Other equity interest | ---- | ---- | ---- | -26.26%929.14K | --1.07M | -9.34%1.14M | -59.05%1.14M | --1.26M | --1.26M | --1.26M |
Total stockholders'equity | -122.04%-4.86M | -122.04%-4.86M | -18.64%20.17M | -36.63%18.1M | --17.81M | -35.91%22.06M | -22.02%22.06M | --24.78M | --28.56M | --34.42M |
Total equity | -122.04%-4.86M | -122.04%-4.86M | -18.64%20.17M | -36.63%18.1M | --17.81M | -35.91%22.06M | -22.02%22.06M | --24.78M | --28.56M | --34.42M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.