Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
American Express
AXP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -132.90%-9.03M | -34.30%2.62M | 227.20%5.08M | -173.07%-15.52M | -119.47%-1.21M | 654.24%27.45M | 306.70%3.98M | -4M | 21.24M | 6.22M |
Net income from continuing operations | -178.98%-31.66M | -2,106.21%-24.75M | 50.32%-2.12M | 94.09%-161.5K | -43.47%-4.64M | -581.01%-11.35M | -106.19%-1.12M | ---4.26M | ---2.73M | ---3.23M |
Operating gains losses | 5,781.57%8.66M | 3,904.07%15.66M | -1,374.60%-2.91M | -879.32%-3.23M | -338.69%-861.66K | 99.55%-152.37K | ---411.71K | --228.37K | ---330.03K | --360.99K |
Depreciation and amortization | -20.14%402.76K | 65.99%103.57K | -58.97%91.99K | -9.06%98.75K | -0.68%108.45K | -97.69%504.35K | --62.4K | --224.18K | --108.58K | --109.19K |
Asset impairment expenditure | 97.78%1.33M | ---- | ---- | ---- | ---- | -91.11%670.01K | --670.01K | ---- | ---- | ---- |
Remuneration paid in stock | --494.19K | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Other non cashItems | 150.56%3.53M | 1,166.81%57.36M | -10,164.64%-44.86M | 3,941.20%2.55M | -840.09%-11.52M | 23.23%-6.98M | ---5.38M | ---437.07K | --63K | ---1.23M |
Change In working capital | -94.57%1.38M | -568.63%-47.62M | 21,618.32%54.42M | -407.92%-14.76M | -8.04%9.33M | 107.63%25.36M | 267.59%10.16M | --250.59K | --4.79M | --10.15M |
-Change in receivables | -140.09%-6.84M | 96.95%-232.7K | 2,343.79%4.87M | -171.28%-6.42M | -131.79%-5.05M | 699.59%17.06M | 65.15%-7.62M | ---216.95K | --9.01M | --15.89M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 105.89%306.02K | 1.32%-5.21M | 1,889.21%9.5M | -2,397.82%-9.51M | 27,042.12%5.52M | -663.66%-5.2M | -379.66%-5.28M | --477.83K | ---380.79K | ---20.48K |
-Change in payables and accrued expense | 130.97%3.39M | -1,077.44%-5.22M | 86.20%-230.79K | 123.85%930.42K | 234.09%7.91M | -132.77%-10.94M | -96.77%534.22K | ---1.67M | ---3.9M | ---5.9M |
-Change in other current assets | -98.27%7.06K | 118.38%738.46K | -751.87%-454.76K | -82,648.06%-277.21K | 80.19%564 | 3,003.57%407.89K | --338.15K | --69.76K | ---335 | --313 |
-Change in other current liabilities | -81.39%4.17M | -278.23%-38.15M | 3,023.47%40.91M | 335.92%729.12K | 7,451.17%676.9K | 6,659.43%22.39M | --21.4M | --1.31M | ---309.05K | ---9.21K |
-Change in other working capital | -78.75%346.64K | -42.70%450.06K | -160.72%-171.65K | -156.56%-213.12K | 51.09%281.35K | -85.55%1.63M | --785.43K | --282.7K | --376.83K | --186.21K |
Tax refund paid | -64.69%6.85M | --529.53K | ---37.41K | -100.03%-6.57K | --6.37M | --19.4M | --0 | --0 | --19.4M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -132.90%-9.03M | -34.30%2.62M | 227.20%5.08M | -172.85%-15.52M | -119.67%-1.21M | 654.24%27.45M | 306.70%3.98M | ---4M | --21.3M | --6.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -67.60%-23.5M | 2,863.02%3.1M | -147,789.09%-23.9M | 99.38%-33.06K | 68.98%-2.67M | -1,177.15%-14.02M | -101.86%-112.19K | -16.16K | -5.3M | -8.6M |
Net PPE purchase and sale | -204.94%-342.1K | -168.12%-300.79K | 48.42%-8.34K | ---32.97K | --0 | 89.78%-112.19K | -567.68%-112.19K | ---16.16K | --0 | --16.16K |
Net business purchase and sale | -242.00%-23.16M | --3.4M | -605.66%-23.89M | ---84 | 21.23%-2.67M | ---6.77M | --0 | ---3.39M | --0 | ---3.39M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---7.14M | --0 | --3.39M | ---5.3M | ---5.23M |
Cash from discontinued investing activities | -5.41M | 0 | ||||||||
Investing cash flow | -106.20%-28.92M | -1,961.96%-2.31M | -147,789.09%-23.9M | 99.38%-33.06K | 68.98%-2.67M | -1,177.15%-14.02M | -101.86%-112.19K | ---16.16K | ---5.3M | ---8.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 769.35%4.2M | -93.59%31K | 3.38M | 481.45K | 312.75K | -16.85%483.42K | -86.79%483.42K | 0 | 0 | 0 |
Net common stock issuance | -1,476.54%-99.11K | --0 | ---29.92K | ---- | ---- | 100.36%7.2K | --7.2K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 803.30%4.3M | -93.49%31K | --3.41M | --550.64K | --312.75K | -81.67%476.22K | -83.44%476.22K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 769.35%4.2M | -93.59%31K | --3.38M | --481.45K | --312.75K | -16.85%483.42K | -86.79%483.42K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 58.90%33.62M | -99.28%218.19K | -53.83%15.49M | 68.46%30.79M | 58.90%33.62M | 32.38%21.16M | 455.97%30.39M | --33.54M | --18.28M | --21.16M |
Current changes in cash | -342.58%-33.74M | -92.32%334.56K | -284.96%-15.44M | -194.16%-15.07M | -46.38%-3.57M | 345.45%13.91M | -59.22%4.35M | ---4.01M | --16M | ---2.44M |
Effect of exchange rate changes | 166.97%968.94K | 126.38%296.43K | -80.01%172.5K | 68.85%-229.8K | 262.80%729.81K | -170.47%-1.45M | ---1.12M | --862.91K | ---737.64K | ---448.28K |
End cash Position | -97.47%849.18K | -97.47%849.18K | -99.28%218.19K | -53.83%15.49M | 68.46%30.79M | 58.90%33.62M | 110.35%33.62M | --30.39M | --33.54M | --18.28M |
Free cash from | -134.29%-9.37M | -40.17%2.32M | 226.99%5.07M | -173.01%-15.55M | -119.67%-1.21M | 975.67%27.34M | 285.80%3.87M | ---4M | --21.3M | --6.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.