Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
QIFENG
873169
5
LAISAI LASER
871263
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -139.97%-38.39M | -139.48%-13.47M | -121.77%-7.88M | -9.75M | -7.29M | -60.10%-16M | -5.62M | -3.55M | -80.35%-9.99M | -5.54M |
Net income from continuing operations | -128.81%-73.62M | 28.16%-10.29M | -14.90%-9.96M | ---29.35M | ---24.02M | -220.96%-32.17M | ---14.32M | ---8.67M | -94.39%-10.02M | ---5.16M |
Operating gains losses | 103.13%27.86M | -128.80%-2.06M | --0 | --13.13M | --16.79M | --13.72M | --7.14M | --4.08M | ---- | ---- |
Depreciation and amortization | 257.33%268K | 127.56%87.58K | 424.31%68.75K | --62.83K | --48.84K | 153.96%75K | --38.49K | --13.11K | 1,049.11%29.53K | --2.57K |
Change In working capital | -403.24%-4.87M | -403.02%-2.69M | -62.98%359.46K | ---1.77M | ---774.61K | 660.73%1.61M | --886.59K | --971.01K | 43.98%-286.41K | ---511.25K |
-Change in prepaid assets | -1,106.35%-1.52M | -230.23%-686.8K | 72.77%607.99K | ---1.15M | ---292.06K | 60.70%-126K | ---207.97K | --351.91K | -3,321.53%-320.64K | --9.95K |
-Change in payables and accrued expense | -289.00%-3.27M | -279.13%-1.97M | -128.53%-178.2K | ---614.64K | ---501.15K | 10,778.19%1.73M | --1.1M | --624.68K | 102.81%15.89K | ---565.68K |
-Change in other current assets | -542.31%-115K | -27,969.23%-25.36K | ---115K | --0 | --25.36K | -23.95%26K | --91 | --0 | 790.69%34.19K | ---4.95K |
-Change in other current liabilities | 240.91%31K | 62.58%-2.41K | 900.63%44.67K | ---4.5K | ---6.76K | -38.81%-22K | ---6.44K | ---5.58K | -132.07%-15.85K | --49.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -139.97%-38.39M | -139.48%-13.47M | -121.77%-7.88M | ---9.75M | ---7.29M | -60.10%-16M | ---5.62M | ---3.55M | -80.35%-9.99M | ---5.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -211,675.90%-175.77M | 79,518.83%18.2M | -16,068.89%-5.61M | -188.27M | -96.73K | 44.50%-83K | -22.91K | -34.69K | -149.93%-149.56K | -59.84K |
Net PPE purchase and sale | -324.10%-352K | -202.80%-69.38K | -219.69%-110.89K | ---75K | ---96.73K | 44.50%-83K | ---22.91K | ---34.69K | -149.93%-149.56K | ---59.84K |
Net investment purchase and sale | ---175.42M | --18.27M | ---5.5M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -211,675.90%-175.77M | 79,518.83%18.2M | -16,068.89%-5.61M | ---188.27M | ---96.73K | 44.50%-83K | ---22.91K | ---34.69K | -149.93%-149.56K | ---59.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,749.82%301.43M | -89.03%603.96K | -104.57%-388.19K | 265.68M | 35.54M | 74.25%16.3M | 5.5M | 8.5M | 125.25%9.35M | 4.15M |
Proceeds from stock option exercised by employees | 815.79%1.04M | 701.96%604.08K | --0 | --0 | --439.92K | -67.90%114K | --75.33K | --38.68K | 134.25%355.19K | --151.63K |
Net other financing activities | 1,756.40%300.38M | -100.00%-119 | -104.59%-388.19K | --265.68M | --35.1M | 79.86%16.18M | --5.43M | --8.46M | 124.91%9M | --4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,749.82%301.43M | -89.03%603.96K | -104.57%-388.19K | --265.68M | --35.54M | 74.25%16.3M | --5.5M | --8.5M | 125.25%9.35M | --4.15M |
Net cash flow | ||||||||||
Beginning cash position | 2.22%9.87M | 817.09%91.8M | 1,974.21%105.68M | --38.02M | --9.87M | -7.56%9.65M | --10.01M | --5.09M | -12.18%10.44M | --11.89M |
Current changes in cash | 40,677.57%87.26M | 3,844.45%5.33M | -382.33%-13.88M | --67.66M | --28.15M | 127.08%214K | ---142.39K | --4.92M | 45.45%-790.37K | ---1.45M |
End cash Position | 884.31%97.13M | 884.31%97.13M | 817.09%91.8M | --105.68M | --38.02M | 2.22%9.87M | --9.87M | --10.01M | -7.57%9.65M | --10.44M |
Free cash flow | -140.92%-38.74M | -139.74%-13.54M | -122.72%-7.99M | ---9.83M | ---7.38M | -58.56%-16.08M | ---5.65M | ---3.59M | -81.10%-10.14M | ---5.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |