Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.06%28.46M | 65.97%-37.44M | 126.85%34.84M | 516.00%27.33M | 167.63%93.84M | 175.96%23.71M | 20.29%-110.03M | -1,842.45%-129.76M | 108.12%4.44M | -66.78%35.06M |
Net income from continuing operations | 91.68%-375K | -70.79%-13.61M | 84.21%-6.18M | 90.61%-10.41M | -49.79%16.71M | -116.68%-4.51M | -169.74%-7.97M | -125.63%-39.11M | -597.42%-110.87M | -48.37%33.29M |
Operating gains losses | -57.83%70K | 125.64%176K | -83.49%234K | -89.91%96K | -341.67%-106K | 181.36%166K | -81.90%78K | -2.21%1.42M | -36.94%951K | 46.67%-24K |
Depreciation and amortization | 10.89%6.17M | 23.08%6.04M | -17.18%22.19M | -22.59%5.93M | -12.14%5.79M | -12.50%5.57M | -20.66%4.91M | 64.39%26.79M | 39.84%7.66M | 54.01%6.58M |
Deferred tax | -104.76%-48K | -376.59%-5.06M | 98.55%-334K | 92.48%-1.95M | -189.29%-1.23M | 276.49%1.01M | 54.26%1.83M | -501.15%-23.03M | -796.74%-25.86M | 195.81%1.37M |
Other non cash items | -48.92%1.3M | 11.27%1.18M | -97.18%4.4M | -100.04%-54K | -87.31%862K | -2.27%2.54M | 30.69%1.06M | 1,044.00%155.93M | 11,671.57%145.73M | 75.84%6.79M |
Change In working capital | 15.59%19.26M | 74.78%-28.33M | 102.33%6.08M | 315.16%32.2M | 561.39%69.55M | 123.79%16.66M | 30.08%-112.32M | -35.58%-260.71M | 83.67%-14.96M | -147.19%-15.07M |
-Change in receivables | 45.66%-31.9M | -19.18%16.36M | 85.30%-1.48M | 18.67%30.59M | 149.51%6.4M | -236.86%-58.7M | 470.29%20.24M | -170.84%-10.05M | -31.31%25.77M | -548.40%-12.93M |
-Change in inventory | 75.54%34.44M | 52.89%-45.8M | 110.61%24.64M | 117.56%6.77M | 367.35%95.47M | 129.58%19.62M | 34.23%-97.22M | -38.94%-232.29M | 51.20%-38.56M | -20.58%20.43M |
-Change in prepaid assets | -126.73%-5.02M | 168.66%8.97M | -30.60%-5.9M | -77.74%4.18M | 41.50%-15.82M | 632.29%18.8M | -279.58%-13.06M | 84.92%-4.52M | 211.62%18.78M | -280.79%-27.04M |
-Change in payables and accrued expense | -27.45%22.05M | 65.82%-6.98M | -76.58%-13.15M | 61.39%-6.72M | -397.17%-16.4M | 65.70%30.39M | -46.84%-20.41M | -170.48%-7.45M | 44.14%-17.4M | -47.66%5.52M |
-Change in other current assets | -104.60%-302K | 52.92%-880K | 243.48%4.57M | 94.10%-19K | 90.13%-104K | 706.28%6.57M | -156.38%-1.87M | -64.33%-3.19M | 81.91%-322K | -858.18%-1.05M |
-Change in other current liabilities | ---- | ---- | 19.37%-2.6M | ---- | ---- | ---- | ---- | -4,716.42%-3.23M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.06%28.46M | 65.97%-37.44M | 126.85%34.84M | 516.00%27.33M | 167.63%93.84M | 175.96%23.71M | 20.29%-110.03M | -1,842.45%-129.76M | 108.12%4.44M | -66.78%35.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.68%-3.84M | -106.97%-2.78M | 125.81%13.32M | 12.17%-4.26M | -91.39%-12.2M | -85.81%-10.03M | 213.80%39.81M | 89.18%-51.6M | 96.52%-4.85M | 84.36%-6.37M |
Net PPE purchase and sale | 52.89%-4.64M | 50.38%-2.41M | -21.64%-25.16M | -2.49%-4.11M | -28.68%-6.35M | -83.12%-9.84M | 23.61%-4.87M | -87.05%-20.68M | -954.80%-4.01M | -38.72%-4.93M |
Net intangibles purchase and sale | 140.41%78K | 15.42%-362K | 67.80%-909K | 89.01%-149K | 90.35%-139K | -642.31%-193K | ---428K | 33.51%-2.82M | 68.06%-1.36M | ---1.44M |
Net business purchase and sale | --713K | --0 | 240.20%39.39M | --0 | ---5.71M | --0 | 257.63%45.1M | 93.89%-28.09M | 100.39%517K | --0 |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.68%-3.84M | -106.97%-2.78M | 125.81%13.32M | 12.17%-4.26M | -91.39%-12.2M | -85.81%-10.03M | 213.80%39.81M | 89.18%-51.6M | 96.52%-4.85M | 84.36%-6.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 249.27%14.4M | 59.01%49.42M | -153.39%-114.11M | -217.46%-47.65M | -86.20%-87.9M | -119.26%-9.65M | -81.75%31.08M | -53.17%213.72M | -71.62%40.57M | -12.79%-47.21M |
Net issuance payments of debt | 566.94%16.47M | -5.71%52.18M | -134.85%-80.63M | -204.50%-45.64M | -86.62%-86.8M | -106.03%-3.53M | -68.50%55.33M | -51.53%231.35M | -71.33%43.67M | -11.37%-46.51M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -346.05%-1.58M | --0 | --0 |
Cash dividends paid | -1,590.91%-186K | --0 | -50.29%-5.42M | 82.74%-516K | -395.05%-1.1M | 84.72%-11K | -1,087.77%-3.79M | 62.00%-3.6M | 1.16%-2.99M | -5,450.00%-222K |
Proceeds from stock option exercised by employees | ---- | ---- | -27.34%1.52M | -23.42%788K | --0 | ---- | ---- | --2.09M | --1.03M | --0 |
Net other financing activities | 64.63%-2.42M | 86.52%-2.76M | -103.44%-29.59M | -99.30%-2.28M | --0 | 13.12%-6.84M | -304.95%-20.47M | -31.11%-14.55M | 80.84%-1.15M | -461.90%-472K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 249.27%14.4M | 59.01%49.42M | -153.39%-114.11M | -217.46%-47.65M | -86.20%-87.9M | -119.26%-9.65M | -81.75%31.08M | -53.17%213.72M | -71.62%40.57M | -12.79%-47.21M |
Net cash flow | ||||||||||
Beginning cash position | -32.49%36.56M | -70.70%27.34M | 53.10%93.31M | -2.32%51.93M | -18.83%58.19M | -6.97%54.15M | 53.10%93.31M | -17.58%60.95M | -52.49%53.16M | -19.42%71.68M |
Current changes in cash | 868.62%39.02M | 123.50%9.2M | -303.85%-65.96M | -161.20%-24.57M | 66.19%-6.26M | -70.09%4.03M | -1,323.56%-39.15M | 348.99%32.35M | 178.82%40.15M | -180.71%-18.52M |
Effect of exchange rate changes | -625.00%-21K | 322.22%20K | -300.00%-18K | -216.67%-19K | 250.00%6K | -50.00%4K | -181.82%-9K | 212.50%9K | 25.00%-6K | ---4K |
End cash Position | 29.85%75.55M | -32.49%36.56M | -70.70%27.34M | -70.70%27.34M | -2.32%51.93M | -18.83%58.19M | -6.97%54.15M | 53.10%93.31M | 53.10%93.31M | -52.49%53.16M |
Free cash flow | 74.69%23.78M | 64.98%-40.41M | 105.21%8.01M | 2,068.52%23.01M | 202.88%86.77M | 136.95%13.61M | 20.13%-115.39M | -1,775.57%-153.83M | 98.01%-1.17M | -71.88%28.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |