Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.37%102.66M | -23.04%110.68M | -23.04%110.68M | -35.71%92.28M | -18.15%113.99M | -6.09%125.76M | 24.18%143.82M | 24.18%143.82M | 82.15%143.55M | 157.18%139.26M |
-Cash and cash equivalents | -28.63%57.07M | -32.36%68.06M | -32.36%68.06M | -53.00%48.08M | -26.54%71.98M | -13.53%79.97M | 35.81%100.61M | 35.81%100.61M | 138.98%102.3M | 491.57%97.99M |
-Short-term investments | -0.45%45.58M | -1.35%42.62M | -1.35%42.62M | 7.16%44.21M | 1.77%42.01M | 10.49%45.79M | 3.53%43.2M | 3.53%43.2M | 14.58%41.25M | 9.82%41.27M |
Receivables | -13.48%89.03M | -5.00%87.1M | -5.00%87.1M | -7.61%103.95M | -6.82%103.24M | -27.62%102.9M | -37.48%91.69M | -37.48%91.69M | -30.76%112.52M | -31.99%110.8M |
-Accounts receivable | -10.37%82.75M | 3.79%78.52M | 3.79%78.52M | -2.89%93.67M | -8.42%92.32M | -29.76%92.32M | -36.72%75.65M | -36.72%75.65M | -37.84%96.46M | -35.35%100.81M |
-Taxes receivable | --0 | -41.26%2.28M | -41.26%2.28M | -48.66%4.32M | 49.25%4.47M | 15.98%3.8M | -31.27%3.88M | -31.27%3.88M | 1,049.11%8.42M | 269.09%3M |
-Other receivables | -7.31%6.28M | -34.90%12.94M | -34.90%12.94M | -22.06%5.95M | -7.84%6.44M | -8.96%6.78M | -25.94%19.87M | -25.94%19.87M | 16.09%7.64M | 13.29%6.99M |
-Recievables adjustments allowances | ---- | 14.01%-6.64M | 14.01%-6.64M | ---- | ---- | ---- | -43.41%-7.72M | -43.41%-7.72M | ---- | ---- |
Inventory | -2.35%2.33M | 4.83%2.43M | 4.83%2.43M | -10.31%2.33M | -10.02%2.33M | -9.11%2.39M | -9.69%2.32M | -9.69%2.32M | 14.14%2.6M | 8.80%2.59M |
Prepaid assets | -3.36%10.46M | -12.55%11.56M | -12.55%11.56M | -13.11%9.5M | -20.96%9.41M | -23.46%10.82M | -16.00%13.21M | -16.00%13.21M | -8.92%10.93M | 23.93%11.9M |
Total current assets | -15.46%204.47M | -15.64%211.77M | -15.64%211.77M | -22.82%208.07M | -13.45%228.96M | -17.41%241.86M | -10.59%251.04M | -10.59%251.04M | 5.48%269.6M | 15.49%264.55M |
Non current assets | ||||||||||
Net PPE | 0.83%505.5M | 4.46%527.22M | 4.46%527.22M | 19.50%546.02M | 14.90%501.77M | 12.23%501.33M | 8.87%504.72M | 8.87%504.72M | -0.51%456.92M | -2.81%436.71M |
-Gross PPE | 3.68%800.38M | 8.48%836.49M | 8.48%836.49M | 15.92%828.47M | 13.23%781.3M | 11.70%771.96M | 9.24%771.13M | 9.24%771.13M | 3.11%714.67M | 2.32%690.01M |
-Accumulated depreciation | -8.96%-294.88M | -16.09%-309.27M | -16.09%-309.27M | -9.58%-282.45M | -10.35%-279.53M | -10.72%-270.63M | -9.94%-266.41M | -9.94%-266.41M | -10.24%-257.75M | -12.57%-253.3M |
Other non current assets | -17.79%2.67M | -43.24%2.67M | -43.24%2.67M | -48.96%2.66M | -32.60%2.8M | -25.09%3.24M | -2.17%4.7M | -2.17%4.7M | 12.45%5.2M | -12.71%4.15M |
Total non current assets | 0.71%508.17M | 4.02%529.88M | 4.02%529.88M | 18.73%548.68M | 14.45%504.56M | 11.87%504.57M | 8.76%509.42M | 8.76%509.42M | -0.38%462.12M | -2.91%440.86M |
Total assets | -4.53%712.64M | -2.47%741.65M | -2.47%741.65M | 3.42%756.74M | 3.99%733.53M | 0.35%746.43M | 1.51%760.46M | 1.51%760.46M | 1.70%731.72M | 3.26%705.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.11%37.5M | -47.72%34.42M | -47.72%34.42M | -34.27%37.9M | -2.38%40.03M | -16.28%38.7M | 25.92%65.84M | 25.92%65.84M | 4.59%57.65M | -21.09%41.01M |
-accounts payable | -19.69%31.08M | -50.20%31.2M | -50.20%31.2M | -34.27%37.9M | -2.38%40.03M | -16.28%38.7M | 28.08%62.65M | 28.08%62.65M | 5.49%57.65M | -19.90%41.01M |
-Total tax payable | --6.42M | 1.07%3.22M | 1.07%3.22M | ---- | ---- | ---- | -5.34%3.19M | -5.34%3.19M | ---- | ---- |
Current accrued expenses | -9.75%15.07M | -7.74%10.82M | -7.74%10.82M | -23.93%16.78M | -19.14%16.8M | -61.48%16.7M | -55.32%11.73M | -55.32%11.73M | -10.93%22.05M | -12.56%20.78M |
Current debt and capital lease obligation | 40.53%74.05M | 26.42%73.02M | 26.42%73.02M | 8.94%61.17M | 3.54%54.88M | -10.29%52.69M | -3.85%57.76M | -3.85%57.76M | 8.67%56.15M | 0.99%53.01M |
-Current debt | 40.53%74.05M | 26.67%73.02M | 26.67%73.02M | 8.94%61.17M | 3.54%54.88M | -10.29%52.69M | -3.49%57.65M | -3.49%57.65M | 8.67%56.15M | 0.99%53.01M |
-Current capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | -66.47%114K | -66.47%114K | ---- | ---- |
Other current liabilities | ---- | -26.85%523K | -26.85%523K | ---- | ---- | ---- | -69.82%715K | -69.82%715K | ---- | ---- |
Current liabilities | 17.14%126.61M | -13.36%118.78M | -13.36%118.78M | -14.73%115.84M | -2.68%111.71M | -27.12%108.09M | -3.43%137.1M | -3.43%137.1M | 3.27%135.86M | -10.47%114.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.46%235.19M | 23.77%252.57M | 23.77%252.57M | 32.74%227.54M | 19.31%211.14M | 13.67%218.87M | -0.73%204.06M | -0.73%204.06M | -16.73%171.42M | -10.19%176.96M |
-Long term debt | 7.46%235.19M | 23.77%252.57M | 23.77%252.57M | 32.74%227.54M | 19.31%211.14M | 13.69%218.87M | -0.68%204.06M | -0.68%204.06M | -16.66%171.42M | -10.07%176.96M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | -22.12%81.24M | -11.29%92.55M | -11.29%92.55M | -3.00%104.2M | 0.71%103.5M | 3.41%104.32M | 2.84%104.33M | 2.84%104.33M | 8.57%107.42M | 6.75%102.77M |
Other non current liabilities | ---- | -66.67%250K | -66.67%250K | -66.67%250K | --500K | 49,900.00%500K | --750K | --750K | --750K | ---- |
Total non current liabilities | -2.24%316.43M | 11.72%345.36M | 11.72%345.36M | 18.74%331.98M | 12.66%315.14M | 10.31%323.69M | 0.69%309.15M | 0.69%309.15M | -8.27%279.58M | -4.63%279.74M |
Total liabilities | 2.61%443.05M | 4.01%464.15M | 4.01%464.15M | 7.80%447.83M | 8.19%426.85M | -2.25%431.78M | -0.61%446.24M | -0.61%446.24M | -4.79%415.44M | -6.41%394.53M |
Shareholders'equity | ||||||||||
Share capital | 0.45%224K | 0.45%224K | 0.45%224K | 0.45%224K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K |
-common stock | 0.45%224K | 0.45%224K | 0.45%224K | 0.45%224K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K | 0.00%223K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.25%241.97M | -11.28%250.11M | -11.28%250.11M | -0.86%281.69M | 0.44%279.28M | 5.01%282.19M | 6.99%281.9M | 6.99%281.9M | 15.73%284.14M | 25.84%278.04M |
Paid-in capital | 1.05%41.4M | 0.85%41.17M | 0.85%41.17M | 0.83%41M | 1.12%41.17M | 0.72%40.97M | 0.87%40.83M | 0.87%40.83M | 0.93%40.66M | 0.71%40.71M |
Less: Treasury stock | 60.21%14M | 60.21%14M | 60.21%14M | 60.21%14M | 72.88%14M | 16.23%8.74M | 118.40%8.74M | 118.40%8.74M | 203.65%8.74M | --8.1M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | -14.32%269.6M | -11.68%277.51M | -11.68%277.51M | -2.33%308.91M | -1.35%306.67M | 4.15%314.64M | 4.67%314.22M | 4.67%314.22M | 11.71%316.28M | 18.84%310.88M |
Total equity | -14.32%269.6M | -11.68%277.51M | -11.68%277.51M | -2.33%308.91M | -1.35%306.67M | 4.15%314.64M | 4.67%314.22M | 4.67%314.22M | 11.71%316.28M | 18.84%310.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |