Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Changhua Chemical Technology
301518
5
Xinlei Compressor
301317
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.88%182.6M | 10.08%533.9M | 19.31%160.39M | -5.88%92.78M | 24.78%132.13M | 1.71%148.6M | 32.84%485M | 4.65%134.43M | 45.63%98.58M | 104.71%105.89M |
Net income from continuing operations | -43.61%139.4M | 47.30%502M | 38.89%113.57M | -2.58%73.28M | 5.33%67.96M | 107.22%247.2M | 21.11%340.8M | 2.26%81.77M | 44.23%75.22M | 12.49%64.52M |
Operating gains losses | ---- | ---- | ---- | -101.98%-24K | 125.00%2K | 176.92%10K | 166.67%1.2M | 104.56%11K | 733.51%1.21M | 97.13%-8K |
Depreciation and amortization | 23.08%40M | 28.09%145.9M | 28.44%39.74M | 31.53%38.08M | 28.28%35.58M | 23.71%32.5M | 22.87%113.9M | 24.18%30.94M | 22.87%28.95M | 22.91%27.74M |
Deferred tax | 40.95%-6.2M | 123.08%5.8M | 846.86%9.63M | 81.91%3.97M | -19.49%2.7M | -536.36%-10.5M | 181.25%2.6M | -178.55%-1.29M | -54.57%2.18M | 389.21%3.36M |
Other non cash items | 0.00%700K | -26.67%2.2M | -65.85%264K | 13.70%747K | -36.16%489K | -12.94%700K | 20.00%3M | 15.37%773K | -39.56%657K | 62.63%766K |
Change In working capital | 55.11%-12.3M | 6.43%-99M | -129.73%-25.45M | -11.04%-47.42M | 104.93%1.27M | -4.18%-27.4M | -5.38%-105.8M | -351.61%-11.08M | -12.43%-42.7M | 51.48%-25.72M |
-Change in receivables | 319.44%7.9M | -456.25%-22.8M | -1,985.59%-18.67M | -184.03%-542K | -99.50%8K | -171.41%-3.6M | 147.76%6.4M | 88.80%-895K | -87.55%645K | 175.43%1.61M |
-Change in inventory | --0 | --0 | -396.57%-869K | 1,023.08%438K | 571.43%231K | -48.05%200K | 200.00%200K | 22.91%-175K | -96.73%39K | 96.20%-49K |
-Change in prepaid assets | 67.63%-4.5M | -1.52%-6.7M | -43.43%1.27M | -78.60%375K | 253.75%5.56M | -99.03%-13.9M | -1.54%-6.6M | -52.26%2.25M | -38.46%1.75M | 60.69%-3.61M |
-Change in payables and accrued expense | -197.32%-44.3M | 5.63%31.9M | -16.98%28.62M | 98.96%-176K | -39.11%18.35M | 14.69%-14.9M | 58.12%30.2M | 96.38%34.48M | -357.87%-16.96M | 990.16%30.14M |
-Change in other current assets | 200.00%300K | 71.88%-2.7M | 22.05%-1.04M | 124.91%1.79M | 73.75%-3.15M | -110.26%-300K | -140.00%-9.6M | -121.92%-1.34M | 116.58%795K | -412.40%-11.98M |
-Change in other working capital | 454.90%28.3M | 21.91%-98.7M | 23.42%-34.76M | -70.12%-49.3M | 52.82%-19.74M | 150.00%5.1M | -32.49%-126.4M | -100.89%-45.39M | 25.13%-28.98M | -2.46%-41.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.81%182.5M | 10.08%533.9M | 19.31%160.39M | -5.88%92.78M | 24.78%132.13M | 1.71%148.6M | 32.84%485M | 4.65%134.43M | 45.63%98.58M | 104.71%105.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -998.11%-379.9M | 88.71%-22.2M | 8.71%-55.74M | 27.02%-38.14M | 168.70%29.38M | 204.14%42.3M | -744.21%-196.7M | -799.56%-61.06M | -449.11%-52.26M | -194.78%-42.76M |
Net PPE purchase and sale | 20.96%-37.7M | -0.21%-192.9M | 9.66%-51.36M | 7.75%-48.21M | -6.69%-45.62M | -17.44%-47.7M | -45.06%-192.5M | -39.84%-56.86M | -114.90%-52.26M | -28.61%-42.76M |
Net intangibles purchase and sale | ---- | -4.76%-4.4M | ---- | ---- | ---- | ---- | -2.44%-4.2M | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --175.1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | -480.22%-342.2M | ---- | ---- | --10.07M | --75M | --90M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -998.11%-379.9M | 88.71%-22.2M | 8.71%-55.74M | 27.02%-38.14M | 168.70%29.38M | 204.14%42.3M | -744.21%-196.7M | -799.56%-61.06M | -449.11%-52.26M | -194.78%-42.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -486.15%-1.45B | 503.61%1.11B | 1,247.47%2.2B | -356.81%-928.88M | -28.56%-536.55M | 105.52%376.1M | -207.86%-274.6M | -64.03%163.09M | 87.87%-203.34M | 32.78%-417.35M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | -9,566.67%-29M | ---- | ---- | ---- |
Net common stock issuance | ---- | 57.15%-122.8M | 100.00%1K | 43.94%-42.04M | ---- | ---- | -202.64%-286.6M | -440,745.83%-211.61M | ---74.99M | ---- |
Cash dividends paid | 0.47%-21.1M | -30.86%-84.8M | 1.49%-21.11M | 1.61%-21.29M | 2.44%-21.2M | ---21.2M | ---64.8M | ---21.43M | ---21.64M | ---21.73M |
Net other financing activities | -460.23%-1.43B | 1,143.76%1.32B | 421.90%2.22B | -711.11%-865.56M | -9.85%-434.59M | 117.10%397.3M | -69.74%105.8M | -6.26%425.13M | 93.64%-106.71M | 24.84%-395.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -486.15%-1.45B | 503.61%1.11B | 1,247.47%2.2B | -356.81%-928.88M | -28.56%-536.55M | 105.52%376.1M | -207.86%-274.6M | -64.03%163.09M | 87.87%-203.34M | 32.78%-417.35M |
Net cash flow | ||||||||||
Beginning cash position | 66.86%4.04B | 0.57%2.42B | -20.39%1.74B | 11.58%2.61B | 10.83%2.99B | 0.57%2.42B | 32.90%2.41B | 20.23%2.19B | -31.82%2.34B | -31.90%2.7B |
Current changes in cash | -390.95%-1.65B | 11,724.82%1.62B | 873.62%2.3B | -456.74%-874.24M | -5.88%-375.04M | 96.54%567M | -97.70%13.7M | -59.97%236.47M | 90.30%-157.03M | 32.41%-354.23M |
End cash Position | -19.96%2.39B | 66.86%4.04B | 66.86%4.04B | -20.39%1.74B | 11.58%2.61B | 10.83%2.99B | 0.57%2.42B | 0.57%2.42B | 20.23%2.19B | -31.82%2.34B |
Free cash flow | 43.51%144.8M | 16.79%336.6M | 42.67%104.64M | -3.72%44.57M | 37.11%86.5M | -4.35%100.9M | 26.24%288.2M | -12.37%73.34M | 6.74%46.29M | 241.36%63.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |