Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.27%-13.13M | -6.27%-2.71M | 30.24%-2.39M | 39.91%-2.7M | 19.77%-5.33M | 40.11%-17.11M | 55.13%-2.55M | 56.63%-3.42M | 6.64%-4.5M | 34.75%-6.64M |
Net income from continuing operations | 75.41%-10.32M | 86.90%-2.63M | 79.88%-2.76M | 31.79%-2.63M | 46.31%-2.29M | 17.59%-41.94M | -84.62%-20.1M | -71.08%-13.72M | 77.41%-3.86M | 71.38%-4.27M |
Operating gains losses | 89.45%-535K | --0 | --0 | --0 | 83.35%-535K | -36.52%-5.07M | --0 | 129.66%237K | 26.46%-2.1M | -1,818.72%-3.21M |
Other non cash items | -179.67%-866K | -306.24%-959K | -83.76%32K | -122.13%-83K | 188.00%144K | 59.62%1.09M | 177.50%465K | -77.89%197K | -21.71%375K | 156.18%50K |
Change In working capital | -187.43%-3.06M | 848.51%756K | 694.12%101K | -69.90%-649K | -478.09%-3.27M | -93.47%-1.07M | -102.65%-101K | 98.01%-17K | -121.70%-382K | 89.26%-566K |
-Change in receivables | -44.68%130K | 62.97%691K | 13.66%-139K | -232.81%-340K | 71.13%-82K | 11,650.00%235K | -41.52%424K | 82.13%-161K | -39.91%256K | -14.52%-284K |
-Change in prepaid assets | -69.61%86K | 3,247.06%2.85M | -1,686.59%-2.84M | -31.85%92K | 90.52%-11K | 988.46%283K | -69.64%85K | -52.52%179K | 141.07%135K | 83.11%-116K |
-Change in payables and accrued expense | -326.31%-2.93M | -630.38%-2.48M | 2,884.54%2.7M | -32.50%-265K | -5,463.46%-2.89M | -163.60%-688K | -398.53%-339K | 86.66%-97K | -111.09%-200K | 95.91%-52K |
-Change in other working capital | 61.27%-347K | -12.18%-304K | 511.29%379K | 76.27%-136K | -150.88%-286K | -181.76%-896K | -112.63%-271K | -73.50%62K | 66.23%-573K | 88.61%-114K |
Cash from discontinued investing activities | 86.68%-177K | 0 | 0 | 104.12%28K | 72.48%-205K | -177.99%-1.33M | -14K | 110K | -680K | -745K |
Operating cash flow | 27.84%-13.3M | -5.69%-2.71M | 27.92%-2.39M | 48.34%-2.68M | 25.09%-5.53M | 31.36%-18.44M | 35.59%-2.57M | 58.02%-3.31M | -7.47%-5.18M | 27.42%-7.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 13,053.85%15.39M | 0 | 0 | 381.00%4.6M | 1,996.31%10.79M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 2,306.54%10.79M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --15.39M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | 781.22%15.38M | -103.57%-1K | 102.50%2K | 380.82%4.6M | 1,995.25%10.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,359.14%122.34M | 2,128.84%80.15M | 244.31%17.55M | 48.35%1.44M | 595.07%23.2M | -38.24%4.98M | 232.55%3.6M | -63.28%5.1M | 161.81%968K | -202.39%-4.69M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -235.61%-5.06M | 99.97%-1K | -107.68%-786K | --0 | -172.67%-4.27M |
Net common stock issuance | 1,126.61%122.34M | 2,128.22%80.15M | 198.32%17.55M | 48.35%1.44M | 4,985.05%23.2M | 132.06%9.97M | 459.41%3.6M | 60.98%5.88M | --968K | ---475K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 107.14%58K | --0 | --0 | --0 | 262.50%58K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,359.14%122.34M | 2,128.84%80.15M | 244.31%17.55M | 48.35%1.44M | 595.07%23.2M | -38.24%4.98M | 232.55%3.6M | -63.28%5.1M | 161.81%968K | -202.39%-4.69M |
Net cash flow | ||||||||||
Beginning cash position | 101.23%3.93M | 1,143.86%35.54M | 1,743.35%20.37M | 3,007.64%21.57M | 101.23%3.93M | -91.55%1.96M | -66.54%2.86M | -59.15%1.11M | -93.58%694K | -91.55%1.96M |
Current changes in cash | 5,573.26%109.04M | 7,425.46%77.44M | 746.90%15.17M | -420.16%-1.24M | 1,475.41%17.67M | 109.13%1.92M | 115.43%1.03M | -69.75%1.79M | 104.82%387K | 89.54%-1.29M |
Effect of exchange rate changes | --0 | --0 | --0 | 70.83%41K | -270.83%-41K | 146.34%57K | -44.19%48K | 55.68%-39K | 126.97%24K | 175.00%24K |
End cash Position | 2,771.73%112.97M | 2,771.73%112.97M | 1,143.86%35.54M | 1,743.35%20.37M | 3,007.64%21.57M | 101.23%3.93M | 101.23%3.93M | -66.54%2.86M | -59.15%1.11M | -93.58%694K |
Free cash flow | 27.84%-13.3M | -5.69%-2.71M | 27.92%-2.39M | 48.34%-2.68M | 25.09%-5.53M | 34.21%-18.44M | 35.66%-2.57M | 58.45%-3.31M | 2.85%-5.18M | 31.27%-7.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |