Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tradr 2X Short TSLA Daily ETF
TSLQ
5
Short S&P 500 Proshares
SH
(Q3)Dec 28, 2024 | (Q2)Sep 28, 2024 | (Q1)Jun 29, 2024 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.36%60.6M | 57.42%89.1M | 35.45%76.8M | -2.91%63.5M | -2.91%63.5M | -12.72%71.6M | -36.04%56.6M | -52.59%56.7M | --65.4M | --65.4M |
-Cash and cash equivalents | -15.36%60.6M | 57.42%89.1M | 35.45%76.8M | -2.91%63.5M | -2.91%63.5M | -12.72%71.6M | -36.04%56.6M | -52.59%56.7M | --65.4M | --65.4M |
Receivables | 11.44%256.1M | 4.42%255.4M | 1.15%254.7M | 6.51%255.2M | 6.51%255.2M | 7.11%229.8M | 3.41%244.6M | 7.15%251.8M | --239.6M | --239.6M |
-Accounts receivable | 11.44%256.1M | 4.42%255.4M | 1.15%254.7M | 6.51%255.2M | 6.51%255.2M | 7.11%229.8M | 3.41%244.6M | 7.15%251.8M | --239.6M | --239.6M |
Inventory | 4.34%656.9M | 5.15%646.7M | 5.25%635M | 6.06%622.8M | 6.06%622.8M | 9.00%629.6M | 10.25%615M | 11.30%603.3M | --587.2M | --587.2M |
Other current assets | 12.93%29.7M | 40.91%31M | 16.88%27.7M | 13.74%24M | 13.74%24M | -4.61%26.3M | -23.37%22M | 21.81%23.7M | --21.1M | --21.1M |
Total current assets | 4.81%1B | 8.95%1.02B | 6.27%994.2M | 5.72%965.5M | 5.72%965.5M | 6.16%957.3M | 2.93%938.2M | 2.12%935.5M | --913.3M | --913.3M |
Non current assets | ||||||||||
Net PPE | -0.81%404.1M | 0.20%410.4M | -1.19%407.7M | -3.43%402.4M | -3.43%402.4M | -2.48%407.4M | -2.84%409.6M | -3.73%412.6M | --416.7M | --416.7M |
-Gross PPE | -0.81%404.1M | 0.20%410.4M | -1.19%407.7M | 3.60%739.4M | 3.60%739.4M | -2.48%407.4M | -2.84%409.6M | -3.73%412.6M | --713.7M | --713.7M |
-Accumulated depreciation | ---- | ---- | ---- | -13.47%-337M | -13.47%-337M | ---- | ---- | ---- | ---297M | ---297M |
Goodwill and other intangible assets | -2.28%3.21B | -2.00%3.24B | -1.71%3.25B | -1.68%3.27B | -1.68%3.27B | -1.49%3.29B | -1.67%3.3B | -2.09%3.31B | --3.32B | --3.32B |
-Goodwill | -0.27%1.87B | 0.11%1.88B | 0.18%1.87B | 0.27%1.87B | 0.27%1.87B | 0.40%1.88B | 0.06%1.87B | -0.31%1.87B | --1.87B | --1.87B |
-Other intangible assets | -4.96%1.34B | -4.77%1.36B | -4.18%1.38B | -4.20%1.39B | -4.20%1.39B | -3.89%1.41B | -3.87%1.43B | -4.32%1.44B | --1.45B | --1.45B |
Other non current assets | 9.47%45.1M | 5.66%44.8M | 4.71%44.5M | 16.45%43.9M | 16.45%43.9M | 16.32%41.2M | 16.90%42.4M | 18.12%42.5M | --37.7M | --37.7M |
Total non current assets | -1.99%3.66B | -1.68%3.69B | -1.58%3.7B | -1.69%3.71B | -1.69%3.71B | -1.43%3.74B | -1.63%3.75B | -2.08%3.76B | --3.78B | --3.78B |
Total assets | -0.61%4.67B | 0.45%4.71B | -0.02%4.7B | -0.25%4.68B | -0.25%4.68B | 0.03%4.69B | -0.75%4.69B | -1.27%4.7B | --4.69B | --4.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.56%135.5M | -5.07%140.4M | -6.63%167.5M | -14.83%144.1M | -14.83%144.1M | -6.10%140.5M | -8.84%147.9M | -7.18%179.4M | --169.2M | --169.2M |
-accounts payable | 5.17%130.1M | -2.45%127.4M | -8.93%127.5M | -20.84%116.2M | -20.84%116.2M | -9.52%123.7M | -12.27%130.6M | -13.49%140M | --146.8M | --146.8M |
-Total tax payable | -54.62%5.4M | -33.60%8.3M | 2.03%35.2M | 32.00%23.1M | 32.00%23.1M | 47.77%11.9M | 47.98%12.5M | 30.03%34.5M | --17.5M | --17.5M |
-Dividends payable | --0 | -2.08%4.7M | -2.04%4.8M | -2.04%4.8M | -2.04%4.8M | 0.91%4.9M | -2.42%4.8M | -0.39%4.9M | --4.9M | --4.9M |
Current accrued expenses | -5.29%53.7M | 3.47%59.6M | 6.99%56.6M | 3.92%63.7M | 3.92%63.7M | 6.57%56.7M | -6.79%57.6M | 10.41%52.9M | --61.3M | --61.3M |
Current debt and capital lease obligation | 7.59%15.6M | 6.08%15.7M | 25.52%18.2M | 15.38%16.5M | 15.38%16.5M | 0.13%14.5M | 2.20%14.8M | 0.73%14.5M | --14.3M | --14.3M |
-Current debt | 6.25%1.7M | 12.50%1.8M | 137.50%3.8M | 153.33%3.8M | 153.33%3.8M | 3.63%1.6M | 5.82%1.6M | 4.92%1.6M | --1.5M | --1.5M |
-Current capital lease obligation | 7.75%13.9M | 5.30%13.9M | 11.63%14.4M | -0.78%12.7M | -0.78%12.7M | -0.29%12.9M | 1.78%13.2M | 0.23%12.9M | --12.8M | --12.8M |
Current deferred liabilities | 1.34%22.7M | 23.04%25.1M | 32.03%30.5M | 9.22%22.5M | 9.22%22.5M | 28.19%22.4M | -8.99%20.4M | 9.95%23.1M | --20.6M | --20.6M |
Other current liabilities | -30.25%11.3M | -25.17%11.3M | -12.60%11.1M | 35.71%11.4M | 35.71%11.4M | 108.49%16.2M | 82.59%15.1M | -28.09%12.7M | --8.4M | --8.4M |
Current liabilities | 0.38%292.7M | 1.94%293.9M | 4.53%330.3M | -4.85%294.3M | -4.85%294.3M | 3.16%291.6M | -5.86%288.3M | -4.36%316M | --309.3M | --309.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.01%1.04B | -16.09%1.14B | -15.07%1.17B | -13.94%1.27B | -13.94%1.27B | -13.25%1.3B | -12.65%1.36B | -13.85%1.38B | --1.48B | --1.48B |
-Long term debt | -20.83%999.7M | -16.81%1.1B | -16.06%1.13B | -14.74%1.19B | -14.74%1.19B | -13.66%1.26B | -13.07%1.32B | -14.10%1.34B | --1.39B | --1.39B |
-Long term capital lease obligation | 8.91%39.1M | 9.46%40.5M | 22.92%42.9M | -0.49%82M | -0.49%82M | 3.95%35.9M | 5.39%37M | -2.86%34.9M | --82.4M | --82.4M |
Non current deferred liabilities | -4.71%270.9M | -4.95%274.3M | -4.21%280.2M | -2.00%348.1M | -2.00%348.1M | -6.48%284.3M | -6.59%288.6M | -6.13%292.5M | --355.2M | --355.2M |
Employee benefits | ---- | ---- | ---- | 7.00%10.7M | 7.00%10.7M | ---- | ---- | ---- | --10M | --10M |
Other non current liabilities | 0.89%124.1M | -0.49%121.1M | -9.27%111.6M | -14.63%3.5M | -14.63%3.5M | -4.07%123M | 4.91%121.7M | 3.68%123M | --4.1M | --4.1M |
Total non current liabilities | -15.96%1.43B | -13.20%1.54B | -12.90%1.56B | -11.53%1.63B | -11.53%1.63B | -11.57%1.71B | -10.68%1.77B | -11.64%1.79B | --1.85B | --1.85B |
Total liabilities | -13.57%1.73B | -11.08%1.83B | -10.29%1.89B | -10.57%1.93B | -10.57%1.93B | -9.69%2B | -10.03%2.06B | -10.62%2.11B | --2.15B | --2.15B |
Shareholders'equity | ||||||||||
Share capital | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | -13.29%300K | -13.29%300K | -13.04%300K | --300K | --300K |
-common stock | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.33%300K | --300K | --300K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.69%1.38B | 17.94%1.32B | 18.46%1.27B | 18.15%1.22B | 18.15%1.22B | 17.68%1.16B | 17.18%1.12B | 17.04%1.07B | --1.03B | --1.03B |
Paid-in capital | 3.18%1.67B | 3.59%1.66B | 2.18%1.63B | 2.22%1.63B | 2.22%1.63B | 1.87%1.62B | 1.18%1.6B | 1.67%1.6B | --1.59B | --1.59B |
Less: Treasury stock | 13.68%99.7M | 14.24%99.5M | 14.04%99.1M | 13.73%91.1M | 13.73%91.1M | 11.14%87.7M | 11.17%87.1M | 10.93%86.9M | --80.1M | --80.1M |
Gains losses not affecting retained earnings | -177.92%-6M | 1,550.00%2.9M | -109.30%-400K | 117.07%700K | 117.07%700K | 160.71%7.7M | 99.01%-200K | 136.60%4.3M | ---4.1M | ---4.1M |
Total stockholders'equity | 9.00%2.94B | 9.46%2.88B | 8.35%2.8B | 8.52%2.75B | 8.52%2.75B | 8.69%2.7B | 7.95%2.63B | 7.93%2.59B | --2.54B | --2.54B |
Total equity | 9.00%2.94B | 9.46%2.88B | 8.35%2.8B | 8.52%2.75B | 8.52%2.75B | 8.69%2.7B | 7.95%2.63B | 7.93%2.59B | --2.54B | --2.54B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |