Meta Platforms
META
Oracle
ORCL
Strategy
MSTR
4
Toll Brothers
TOL
5
MARA Holdings
MARA
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.10%28.71M | 1,894.49%106.45M | 3,031.32%25.9M | -3.16%29.44M | 256.92%20.21M | 227.32%30.91M | 90.17%-5.93M | 110.74%827K | 251.76%30.4M | 46.91%-12.88M |
Net income from continuing operations | 607.51%11.21M | 112.05%7.24M | 218.94%6.49M | 124.23%3.24M | 98.31%-282K | 90.98%-2.21M | 55.29%-60.06M | 82.44%-5.46M | 41.01%-13.37M | 40.97%-16.73M |
Depreciation and amortization | 33.66%9.49M | 8.21%32.2M | 19.19%9.08M | 0.83%8.47M | -5.42%7.56M | 23.39%7.1M | 107.74%29.76M | 78.80%7.62M | 108.00%8.4M | 142.80%7.99M |
Deferred tax | 114.35%100K | 43.92%-143K | -16.84%-347K | 2,380.95%1.04M | ---141K | ---697K | -410.00%-255K | -230.00%-297K | 800.00%42K | --0 |
Other non cash items | 15.46%224K | 27.83%891K | 15.79%220K | 8.56%203K | 72.33%274K | 20.50%194K | 13.15%697K | -10.38%190K | 14.72%187K | --159K |
Change In working capital | -106.23%-1.13M | 556.78%30.97M | 120.17%1.75M | -71.07%8.02M | 126.20%3.11M | 229.43%18.09M | -116.77%-6.78M | -170.97%-8.65M | 20.47%27.73M | -257.40%-11.88M |
-Change in receivables | -143.30%-4.28M | 237.98%10.45M | 38.74%-4.41M | -211.18%-2.01M | 503.53%6.98M | -3.17%9.89M | 123.61%3.09M | 63.78%-7.2M | -66.62%1.81M | -131.99%-1.73M |
-Change in prepaid assets | 99.41%-35K | -3,305.70%-7.77M | -51,450.00%-2.06M | -110.96%-207K | -76.85%467K | -44.42%-5.96M | 93.61%-228K | 95.60%-4K | 742.86%1.89M | 266.83%2.02M |
-Change in payables and accrued expense | -67.18%4.76M | 379.72%25.92M | -33.91%4.27M | -15.91%9.91M | 66.58%-2.76M | 175.37%14.5M | -123.92%-9.27M | -72.25%6.46M | -18.67%11.79M | -70.75%-8.27M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | -95.12%6K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -370.36%-1.57M | 728.65%2.37M | 149.88%3.95M | -97.35%325K | 57.77%-1.57M | 66.73%-334K | -102.05%-377K | -197.55%-7.91M | 290.59%12.25M | -57.91%-3.71M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -769.84%-422K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.10%28.71M | 1,894.49%106.45M | 3,031.32%25.9M | -3.16%29.44M | 256.92%20.21M | 227.32%30.91M | 90.17%-5.93M | 110.74%827K | 251.76%30.4M | 46.91%-12.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.90%-7.55M | 1.23%-33.36M | 7.48%-7.15M | -5.14%-7.3M | 9.03%-11.51M | -14.63%-7.41M | -16.52%-33.78M | 13.29%-7.73M | 31.74%-6.94M | -93.34%-12.65M |
Net PPE purchase and sale | 42.09%-161K | 28.35%-925K | 39.15%-171K | 51.94%-124K | -8.98%-352K | 35.20%-278K | 68.94%-1.29M | 79.73%-281K | 74.25%-258K | 55.39%-323K |
Net intangibles purchase and sale | -5.51%-7.39M | 4.67%-28.5M | 7.93%-4.9M | -15.97%-7.75M | 26.45%-8.84M | -19.39%-7.01M | -23.83%-29.9M | 29.24%-5.32M | 33.29%-6.68M | -181.07%-12.02M |
Net investment purchase and sale | --0 | -1.97%-1.86M | --0 | --0 | ---1.73M | ---128K | -165.02%-1.83M | ---1.36M | ---470K | --0 |
Net other investing changes | ---- | -171.24%-2.08M | ---- | ---- | -5.32%-317K | -53.25%-259K | ---765K | ---- | ---- | ---301K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.90%-7.55M | 1.23%-33.36M | 7.48%-7.15M | -5.14%-7.3M | 9.03%-11.51M | -14.63%-7.41M | -16.52%-33.78M | 13.29%-7.73M | 31.74%-6.94M | -93.34%-12.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14,832.97%-27.18M | -411.97%-2.65M | -1,277.62%-1.97M | -77.34%-227K | -22.42%-273K | -658.33%-182K | 57.40%-518K | 80.62%-143K | -456.52%-128K | -869.57%-223K |
Net issuance payments of debt | -806.59%-1.65M | -200.97%-1.56M | -466.43%-810K | -129.69%-294K | -22.42%-273K | -658.33%-182K | 57.40%-518K | 80.62%-143K | -456.52%-128K | -869.57%-223K |
Net common stock issuance | ---5.16M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --67K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---20.37M | ---1.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14,832.97%-27.18M | -411.97%-2.65M | -1,277.62%-1.97M | -77.34%-227K | -22.42%-273K | -658.33%-182K | 57.40%-518K | 80.62%-143K | -456.52%-128K | -869.57%-223K |
Net cash flow | ||||||||||
Beginning cash position | 36.13%232.76M | -17.03%170.98M | 25.08%220.36M | 31.32%198.85M | 10.66%194.32M | -17.03%170.98M | -31.38%206.08M | -21.82%176.17M | -33.67%151.43M | -32.72%175.6M |
Current changes in cash | -125.82%-6.02M | 275.08%70.43M | 338.26%16.78M | -6.07%21.91M | 132.74%8.43M | 175.77%23.31M | 55.56%-40.23M | 59.40%-7.04M | 1,607.04%23.33M | 16.46%-25.75M |
Effect of exchange rate changes | 20,184.62%5.27M | -268.85%-8.66M | -336.81%-4.38M | -128.84%-407K | -346.08%-3.89M | -90.81%26K | 237.76%5.13M | 196.66%1.85M | 199.51%1.41M | 184.15%1.58M |
End cash Position | 19.40%232.01M | 36.13%232.76M | 36.13%232.76M | 25.08%220.36M | 31.32%198.85M | 10.66%194.32M | -17.03%170.98M | -17.03%170.98M | -21.82%176.17M | -33.67%151.43M |
Free cash flow | -10.43%21.16M | 307.49%77.02M | 535.81%20.82M | -8.07%21.56M | 143.66%11.01M | 177.26%23.62M | 58.11%-37.12M | 71.23%-4.78M | 1,087.25%23.46M | 13.78%-25.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |