Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.58%-9.1M | -67.12%-2.46M | -118.61%-1.16M | 11.54%-1.04M | 2.70%-4.43M | 71.86%-7.74M | 33.36%-1.47M | 45.60%-532K | 91.67%-1.18M | 55.20%-4.55M |
Net income from continuing operations | -111.01%-53.68M | -22.23%-15.95M | -934.95%-20.7M | 354.93%4.16M | -141.97%-21.2M | -86.00%-25.44M | -877.30%-13.05M | 35.32%-2M | -115.91%-1.63M | 55.10%-8.76M |
Operating gains losses | 296.09%34.24M | --10.45M | --15.94M | -219.40%-8.35M | 284.51%16.19M | 270.09%8.64M | ---- | ---- | 83.02%-2.61M | -69.79%4.21M |
Depreciation and amortization | 18.79%2.71M | 25.64%789K | -3.58%646K | 21.13%642K | 39.78%629K | 227.77%2.28M | 153.23%628K | 352.70%670K | 244.16%530K | 210.34%450K |
Other non cash items | 143.80%4.53M | 98.03%1.31M | 197.44%1.28M | 269.21%1.16M | 72.28%777K | 124.43%1.86M | 34.08%661K | -14.20%429K | 103.45%315K | -18.15%451K |
Change In working capital | -129.94%-799K | -96.74%33K | -45.12%765K | -84.18%260K | -34.47%-1.86M | 181.03%2.67M | 488.95%1.01M | -42.47%1.39M | 416.57%1.64M | 74.28%-1.38M |
-Change in receivables | -151.82%-1.11M | -23.70%-1.38M | ---- | ---- | ---- | ---440K | ---1.11M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | 117.73%184K | 0.28%-703K | ---- | ---- | ---- | -160.80%-1.04M | 79.86%-705K |
-Change in payables and accrued expense | -90.06%309K | -33.66%1.41M | 97.65%-24K | -97.17%76K | -70.71%-1.15M | 336.79%3.11M | 452.47%2.13M | -449.15%-1.02M | 2,315.70%2.68M | 63.85%-676K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.58%-9.1M | -67.12%-2.46M | -118.61%-1.16M | 11.54%-1.04M | 2.70%-4.43M | 71.86%-7.74M | 33.36%-1.47M | 45.60%-532K | 91.67%-1.18M | 55.20%-4.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -169.90%-43.91M | -184.02%-52.27M | -348.64%-46.17M | 139.17%20.66M | -6.72%33.87M | 91.34%-16.27M | -171.58%-18.41M | 176.61%18.57M | -411.18%-52.74M | 120.29%36.31M |
Net PPE purchase and sale | -39.90%-78.54M | -49.49%-23.17M | -131.11%-36.76M | 40.97%-9.22M | -2.97%-9.39M | -22.13%-56.14M | -59.38%-15.5M | -5.89%-15.9M | -77.64%-15.61M | 26.63%-9.12M |
Net business purchase and sale | -1,867.04%-31.68M | ---31.68M | --0 | ---- | ---- | --1.79M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 67.79%67.31M | 223.24%3.58M | -127.30%-9.41M | 178.20%29.88M | -7.46%43.27M | 128.72%40.12M | -108.14%-2.91M | 574.67%34.48M | -2,398.89%-38.21M | 128.07%46.76M |
Net other investing changes | 50.98%-1M | ---- | ---- | ---- | ---- | 7.23%-2.04M | --0 | ---3K | ---716K | ---1.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -169.90%-43.91M | -184.02%-52.27M | -348.64%-46.17M | 139.17%20.66M | -6.72%33.87M | 91.34%-16.27M | -171.58%-18.41M | 176.61%18.57M | -411.18%-52.74M | 120.29%36.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.85%75.1M | 35.29%74.93M | -73.33%-806K | 1,602.22%676K | 299K | 3.95%54.87M | 55.38M | -150.49%-465K | -45K | 0 |
Net issuance payments of debt | -0.79%-1.78M | 65.33%-433K | 5.16%-441K | -850.00%-456K | ---446K | ---1.76M | ---1.25M | ---465K | ---48K | --0 |
Net common stock issuance | 33.05%76.25M | 32.89%76.16M | --0 | ---- | ---- | 27.36%57.31M | --57.31M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 503.00%3.02M | -88.93%55K | --0 | 49,433.33%1.49M | --1.47M | 16,566.67%500K | --497K | --0 | --3K | --0 |
Net other financing activities | -103.74%-2.4M | ---860K | ---365K | ---444K | ---729K | -115.11%-1.18M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.85%75.1M | 35.29%74.93M | -73.33%-806K | 1,602.22%676K | --299K | 3.95%54.87M | --55.38M | -150.49%-465K | ---45K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 74.57%72.27M | 101.76%74.17M | 537.37%122.3M | 39.44%102.01M | 74.57%72.27M | -79.70%41.4M | 105.43%36.76M | -54.52%19.19M | 9.77%73.16M | -79.70%41.4M |
Current changes in cash | -28.43%22.09M | -43.13%20.19M | -373.96%-48.14M | 137.61%20.3M | -6.35%29.74M | 118.99%30.87M | 51.08%35.51M | 172.33%17.57M | -120.65%-53.97M | 123.13%31.76M |
End cash Position | 30.57%94.36M | 30.57%94.36M | 101.76%74.17M | 537.37%122.3M | 39.44%102.01M | 74.57%72.27M | 74.57%72.27M | 105.43%36.76M | -54.52%19.19M | 9.77%73.16M |
Free cash flow | -37.21%-87.64M | -51.03%-25.63M | -130.77%-37.93M | 38.90%-10.26M | -1.08%-13.82M | 13.05%-63.88M | -42.22%-16.97M | -2.74%-16.44M | 26.77%-16.79M | 39.48%-13.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |