Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
eBay
EBAY
5
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.90%-70.02M | 24.50%-14.58M | 20.50%-16.46M | -24.52%-16.18M | -58.52%-22.8M | -37.23%-67.39M | -72.30%-19.32M | -54.06%-20.7M | -16.40%-12.99M | -8.14%-14.38M |
Net income from continuing operations | 1.50%-88.85M | -3.71%-21.8M | 26.28%-21.95M | -27.05%-22.74M | -3.93%-22.37M | -49.49%-90.21M | -32.85%-21.02M | -76.97%-29.77M | -28.47%-17.9M | -56.31%-21.53M |
Depreciation and amortization | 1.70%896K | -2.73%214K | -7.21%206K | 10.60%240K | 6.31%236K | -14.63%881K | -5.58%220K | -11.90%222K | -19.33%217K | -20.14%222K |
Deferred tax | -83.69%23K | -275.56%-79K | 6.25%34K | 6.25%34K | 6.25%34K | -64.03%141K | -87.25%45K | 128.57%32K | 700.00%32K | 52.38%32K |
Change In working capital | 197.02%4.38M | 3,342.24%5.22M | 131.14%1.1M | 73.93%2.43M | -216.04%-4.36M | 242.24%1.48M | -108.46%-161K | -868.56%-3.52M | 746.30%1.4M | 218.13%3.76M |
-Change in prepaid assets | 102.45%47K | -57.66%-216K | 206.04%1.21M | 152.26%300K | -1,764.18%-1.25M | -71.36%-1.92M | -111.61%-137K | -148.48%-1.14M | -1,203.85%-574K | 96.46%-67K |
-Change in payables and accrued expense | 20.36%4.89M | 3,605.48%5.41M | 105.12%113K | 8.11%2.31M | -173.66%-2.94M | 485.30%4.06M | -83.39%146K | -304.83%-2.21M | 1,861.98%2.13M | 449.69%3.99M |
-Change in other current liabilities | 16.67%-555K | 115.29%26K | -33.92%-229K | -9.26%-177K | -7.36%-175K | -9.18%-666K | -9.68%-170K | -7.55%-171K | -10.20%-162K | -9.40%-163K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.90%-70.02M | 24.50%-14.58M | 20.50%-16.46M | -24.52%-16.18M | -58.52%-22.8M | -37.23%-67.39M | -72.30%-19.32M | -54.06%-20.7M | -16.40%-12.99M | -8.14%-14.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.33%-12.41M | -299.75%-94.35M | 242.29%31.75M | 146.45%42.19M | -71.37%8M | -70.56%-37.99M | 424.71%47.23M | -1,699.44%-22.31M | -468.66%-90.84M | 194.38%27.93M |
Net PPE purchase and sale | 19.23%-42K | --0 | --0 | ---13K | ---29K | 81.09%-52K | -29.41%-44K | -200.00%-8K | --0 | --0 |
Net investment purchase and sale | 67.40%-12.37M | -299.57%-94.35M | 242.34%31.75M | 146.46%42.2M | -71.26%8.03M | -72.46%-37.94M | 425.77%47.28M | -1,687.26%-22.31M | -468.90%-90.84M | 187.06%27.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.33%-12.41M | -299.75%-94.35M | 242.29%31.75M | 146.45%42.19M | -71.37%8M | -70.56%-37.99M | 424.71%47.23M | -1,699.44%-22.31M | -468.66%-90.84M | 194.38%27.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 290.92%164M | -97.81%304K | 816,360.00%163.29M | -18.40%399K | 0 | -74.89%41.95M | -86.92%13.86M | -99.97%20K | 294.35%489K | 27.58M |
Net common stock issuance | 290.07%162.31M | --0 | --162.31M | --0 | --0 | -75.12%41.61M | -87.10%13.69M | --0 | --0 | --27.92M |
Proceeds from stock option exercised by employees | 202.78%2.07M | 252.57%617K | 5,175.00%1.06M | ---- | ---- | 181.48%684K | 47.06%175K | --20K | ---- | ---- |
Net other financing activities | -12.79%-388K | ---313K | ---- | ---- | ---- | 14.21%-344K | --0 | --0 | --0 | ---344K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 290.92%164M | -97.81%304K | 816,360.00%163.29M | -18.40%399K | --0 | -74.89%41.95M | -86.92%13.86M | -99.97%20K | 294.35%489K | --27.58M |
Net cash flow | ||||||||||
Beginning cash position | -44.20%79.93M | 612.89%270.14M | 13.07%91.5M | -64.69%65.1M | -44.20%79.93M | 200.29%143.24M | -39.83%37.89M | 381.49%80.92M | 320.14%184.35M | 200.29%143.24M |
Current changes in cash | 228.60%81.57M | -360.01%-108.63M | 515.40%178.59M | 125.56%26.41M | -135.99%-14.8M | -166.27%-63.43M | -47.92%41.78M | -192.81%-42.99M | -282.57%-103.34M | 1,178.93%41.13M |
Effect of exchange rate changes | -147.86%-56K | -127.06%-69K | 255.88%53K | 85.11%-14K | -160.00%-26K | 165.73%117K | 466.67%255K | 77.92%-34K | -54.10%-94K | -25.00%-10K |
End cash Position | 101.99%161.44M | 101.99%161.44M | 612.89%270.14M | 13.07%91.5M | -64.69%65.1M | -44.20%79.93M | -44.20%79.93M | -39.83%37.89M | 381.49%80.92M | 320.14%184.35M |
Free cash flow | -3.88%-70.06M | 24.67%-14.58M | 20.53%-16.46M | -24.62%-16.19M | -58.72%-22.83M | -36.57%-67.44M | -72.17%-19.36M | -54.21%-20.71M | -16.33%-12.99M | -6.20%-14.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |