Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
Lantheus
LNTH
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.00%460.38M | -49.00%369.84M | -49.00%369.84M | -18.38%533.91M | 46.85%894.7M | 41.73%837.1M | 41.96%725.17M | 41.96%725.17M | 46.48%654.16M | 56.30%609.25M |
-Cash and cash equivalents | -45.00%460.38M | -49.00%369.84M | -49.00%369.84M | -18.38%533.91M | 46.85%894.7M | 41.73%837.1M | 41.96%725.17M | 41.96%725.17M | 46.48%654.16M | 56.30%609.25M |
Receivables | 13.50%138.25M | -1.78%126.67M | -1.78%126.67M | -2.84%122.63M | -1.38%119.1M | 14.86%121.81M | 24.03%128.97M | 24.03%128.97M | -9.62%126.22M | -8.79%120.77M |
-Accounts receivable | 13.50%138.25M | -1.78%126.67M | -1.78%126.67M | -2.84%122.63M | -1.38%119.1M | 14.86%121.81M | 24.03%128.97M | 24.03%128.97M | -9.62%126.22M | -8.79%120.77M |
Prepaid assets | ---- | ---- | ---- | --4M | ---- | ---- | ---- | ---- | --0 | --0 |
Restricted cash | --3.42M | -71.26%1.55M | -71.26%1.55M | --0 | --0 | --0 | -15.25%5.38M | -15.25%5.38M | --5.38M | --2.2M |
Other current assets | -0.98%4.87M | 80.64%5.32M | 80.64%5.32M | 848.60%48.43M | -27.00%3.88M | -35.13%4.92M | -60.36%2.94M | -60.36%2.94M | --5.11M | --5.31M |
Total current assets | -37.03%606.92M | -41.64%503.37M | -41.64%503.37M | -10.35%708.97M | 37.99%1.02B | 35.56%963.83M | 36.16%862.46M | 36.16%862.46M | 34.23%790.86M | 40.77%737.53M |
Non current assets | ||||||||||
Net PPE | 302.68%557.13M | 302.84%556.14M | 302.84%556.14M | 111.59%283.14M | 8.33%141.09M | 5.68%138.35M | 3.78%138.06M | 3.78%138.06M | 5.46%133.81M | 0.94%130.24M |
-Gross PPE | 213.35%638.91M | 213.16%626.62M | 213.16%626.62M | 81.31%357.71M | 10.57%210.39M | 8.95%203.9M | 7.62%200.09M | 7.62%200.09M | 11.19%197.29M | 8.19%190.29M |
-Accumulated depreciation | -24.77%-81.78M | -13.60%-70.48M | -13.60%-70.48M | -17.48%-74.58M | -15.41%-69.3M | -16.57%-65.54M | -17.26%-62.04M | -17.26%-62.04M | -25.58%-63.48M | -28.16%-60.04M |
Goodwill and other intangible assets | 66.83%34.6M | 67.36%35.19M | 67.36%35.19M | 67.89%35.77M | --20.46M | --20.74M | --21.03M | --21.03M | --21.31M | ---- |
-Other intangible assets | 66.83%34.6M | 67.36%35.19M | 67.36%35.19M | 67.89%35.77M | --20.46M | --20.74M | --21.03M | --21.03M | --21.31M | ---- |
Other non current assets | 77.00%11.46M | 110.09%10.14M | 110.09%10.14M | 49.74%4.96M | 63.24%5.76M | 78.37%6.47M | 273.11%4.83M | 273.11%4.83M | -13.15%3.32M | 32.46%3.53M |
Total non current assets | 152.71%746.37M | 153.34%744.65M | 153.34%744.65M | 61.76%466.6M | 13.01%298.11M | 20.92%295.34M | 20.45%293.93M | 20.45%293.93M | 20.30%288.46M | 9.56%263.79M |
Total assets | 7.47%1.35B | 7.92%1.25B | 7.92%1.25B | 8.92%1.18B | 31.41%1.32B | 31.82%1.26B | 31.79%1.16B | 31.79%1.16B | 30.20%1.08B | 30.94%1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.70%65.84M | 4.49%39.76M | 4.49%39.76M | 22.70%50.64M | -1.17%38.21M | 18.16%64.11M | 8.40%38.06M | 8.40%38.06M | 5.85%41.27M | -25.56%38.66M |
-accounts payable | 7.50%25.07M | 19.81%26.96M | 19.81%26.96M | 39.73%40.56M | 16.57%31.66M | -14.46%23.32M | -4.02%22.5M | -4.02%22.5M | -5.53%29.03M | -7.27%27.16M |
-Total tax payable | -0.04%40.77M | -17.68%12.81M | -17.68%12.81M | -17.68%10.08M | -43.06%6.55M | 51.10%40.78M | 33.37%15.56M | 33.37%15.56M | 48.16%12.24M | -49.20%11.51M |
Current deferred liabilities | -10.60%20.31M | -17.48%20.64M | -17.48%20.64M | -19.63%20.63M | -20.81%21.09M | 1.44%22.72M | 15.19%25.01M | 15.19%25.01M | 19.74%25.66M | 25.67%26.64M |
Current liabilities | -0.78%86.15M | -4.22%60.4M | -4.22%60.4M | 6.47%71.26M | -9.19%59.3M | 13.27%86.82M | 11.00%63.06M | 11.00%63.06M | 10.77%66.93M | -10.71%65.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -61.28%453K | -61.28%453K | ---- | ---- | ---- | -40.15%1.17M | -40.15%1.17M | ---- | ---- |
-Long term capital lease obligation | ---- | -61.28%453K | -61.28%453K | ---- | ---- | ---- | -40.15%1.17M | -40.15%1.17M | ---- | ---- |
Non current deferred liabilities | 23.38%60.21M | 11.30%54.2M | 11.30%54.2M | 10.82%51.22M | 5.31%49.18M | 2.46%48.8M | 6.70%48.7M | 6.70%48.7M | 8.19%46.22M | 8.27%46.7M |
Non current accrued expenses | -38.31%678K | 83.94%504K | 83.94%504K | -40.77%953K | -50.00%887K | -42.85%1.1M | 109.16%274K | 109.16%274K | -65.49%1.61M | -43.91%1.77M |
Total non current liabilities | 22.02%60.89M | 10.00%55.16M | 10.00%55.16M | 9.09%52.18M | 3.29%50.07M | 0.70%49.9M | 5.06%50.14M | 5.06%50.14M | 0.94%47.83M | 4.70%48.47M |
Total liabilities | 7.54%147.04M | 2.08%115.56M | 2.08%115.56M | 7.56%123.44M | -3.87%109.37M | 8.34%136.72M | 8.29%113.2M | 8.29%113.2M | 6.45%114.76M | -4.73%113.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%231K | 196.15%231K | 196.15%231K | 196.15%231K | 196.15%231K | 196.15%231K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K |
-common stock | 0.00%231K | 196.15%231K | 196.15%231K | 196.15%231K | 196.15%231K | 196.15%231K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.83%1.35B | 9.04%1.28B | 9.04%1.28B | 10.40%1.2B | 34.29%1.35B | 35.76%1.26B | 35.28%1.17B | 35.28%1.17B | 37.24%1.08B | 46.87%1B |
Paid-in capital | -83.88%2.12M | 36.18%19.9M | 36.18%19.9M | 32.38%16.39M | 49.91%15.86M | 70.22%13.16M | 76.21%14.61M | 76.21%14.61M | 126.07%12.38M | 215.32%10.58M |
Less: Treasury stock | -4.67%144.85M | 16.45%168.84M | 16.45%168.84M | 21.34%162.42M | 23.19%158.3M | 39.67%151.95M | 39.24%145M | 39.24%145M | 83.54%133.85M | 221.17%128.5M |
Gains losses not affecting retained earnings | 95.80%3.54M | 95.69%3.58M | 95.69%3.58M | -27.51%1.77M | -27.42%1.79M | -27.34%1.81M | -27.23%1.83M | -27.23%1.83M | 348.12%2.44M | 348.74%2.47M |
Total stockholders'equity | 7.47%1.21B | 8.56%1.13B | 8.56%1.13B | 9.08%1.05B | 35.93%1.21B | 35.39%1.12B | 34.97%1.04B | 34.97%1.04B | 33.75%964.56M | 37.54%887.55M |
Total equity | 7.47%1.21B | 8.56%1.13B | 8.56%1.13B | 9.08%1.05B | 35.93%1.21B | 35.39%1.12B | 34.97%1.04B | 34.97%1.04B | 33.75%964.56M | 37.54%887.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |