Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
YETI Holdings
YETI
5
Teradata Corp
TDC
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -113.68%-14.1M | -27.16%20.25M | 74.66%26.94M | -20.12%3.73M | -210.82%-3.82M | -254.91%-6.6M | -58.05%27.8M | -54.67%15.42M | -82.91%4.67M | 147.92%3.45M |
Net income from continuing operations | 7.03%-7.8M | 85.59%-23.7M | 102.85%5.06M | 91.55%-15.43M | -185.56%-4.94M | -184.79%-8.38M | -29.29%-164.48M | -76.07%2.49M | -172.03%-182.63M | 109.66%5.78M |
Operating gains losses | ---- | 60.72%1.34M | ---- | ---- | ---- | ---- | 34.03%835K | ---- | ---- | ---- |
Depreciation and amortization | -7.62%1.02M | -17.73%3.75M | -61.20%485K | -1.83%1.07M | 1.40%1.09M | -3.25%1.1M | -25.70%4.56M | 0.24%1.25M | -27.04%1.09M | -34.97%1.07M |
Deferred tax | 6.90%-2.27M | -178.52%-9.75M | -86.08%157K | 8.82%-4.18M | -587.00%-3.3M | -235.40%-2.44M | 82.26%-3.5M | 251.21%1.13M | 70.30%-4.58M | 121.44%677K |
Other non cash items | 6,457.14%890K | ---- | ---- | 58.61%479K | -46.50%130K | -101.25%-14K | ---- | ---- | --302K | --243K |
Change In working capital | -530.25%-7.99M | 162.46%9.92M | 86.06%17.62M | -19.13%-10.4M | 112.37%845K | 118.97%1.86M | -396.36%-15.89M | -47.45%9.47M | -392.30%-8.73M | 80.13%-6.83M |
-Change in receivables | -56.83%-17.82M | -164.34%-4.31M | -17.72%20.77M | 73.50%-548K | -22.67%-13.16M | -97.53%-11.36M | 166.16%6.69M | -4.03%25.24M | -8.67%-2.07M | 41.97%-10.73M |
-Change in prepaid assets | -131.67%-698K | 256.69%5.59M | -1,030.93%-1.81M | -50.13%1.54M | 145.72%3.65M | 96.96%2.2M | -328.97%-3.57M | -90.19%194K | -9.74%3.09M | -34.44%-7.97M |
-Change in payables and accrued expense | 14.22%10.87M | 703.98%6.23M | 75.26%-1.87M | -87.86%-11.36M | -21.34%9.94M | 18,760.78%9.52M | -122.35%-1.03M | 33.53%-7.57M | 33.19%-6.05M | 219.35%12.64M |
-Change in other working capital | -122.92%-344K | 113.42%2.41M | 106.29%528K | 99.06%-35K | 154.49%419K | 129.37%1.5M | -293.27%-17.98M | -842.09%-8.39M | -135.28%-3.71M | -222.06%-769K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -113.68%-14.1M | -27.16%20.25M | 74.66%26.94M | -20.12%3.73M | -210.82%-3.82M | -254.91%-6.6M | -58.05%27.8M | -54.67%15.42M | -82.91%4.67M | 147.92%3.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -103.88%-956K | -24.98%12.22M | 97.34%-696K | -145.35%-10.92M | -105.73%-806K | 479.72%24.64M | 129.66%16.29M | -699.08%-26.12M | 2,244.43%24.08M | 124.65%14.08M |
Capital expenditure reported | -65.58%-962K | 20.32%-2.8M | 22.19%-698K | 22.37%-715K | 14.80%-806K | 22.53%-581K | 11.62%-3.51M | -39.29%-897K | 18.21%-921K | 17.67%-946K |
Net PPE purchase and sale | ---- | -78.57%6K | ---- | ---- | ---- | ---- | 64.71%28K | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---10.21M | --0 | ---10.21M | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment purchase and sale | --0 | 27.56%25.23M | --0 | --0 | --0 | 404.50%25.23M | 143.94%19.78M | -604.50%-25.23M | --25M | 130.00%15M |
Net other investing changes | --6K | ---- | ---- | 33.33%4K | ---- | ---- | ---- | ---- | --3K | --22K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -103.88%-956K | -24.98%12.22M | 97.34%-696K | -145.35%-10.92M | -105.73%-806K | 479.72%24.64M | 129.66%16.29M | -699.08%-26.12M | 2,244.43%24.08M | 124.65%14.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.44%-305K | 99.59%-774K | 99.94%-115K | 94.14%-148K | 91.19%-146K | -3,418.18%-365K | -870.60%-190.44M | -864.47%-186.27M | -835.93%-2.53M | -4,776.47%-1.66M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | ---184.38M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | --0 | --0 | 209.32%365K | 400.00%140K | 4.76%44K | 1,644.44%157K |
Net other financing activities | 16.44%-305K | 87.96%-774K | 94.33%-115K | 94.24%-148K | 91.96%-146K | -2,707.69%-365K | -5,637.50%-6.43M | -15,492.31%-2.03M | -19,676.92%-2.57M | -4,120.93%-1.82M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.44%-305K | 99.59%-774K | 99.94%-115K | 94.14%-148K | 91.19%-146K | -3,418.18%-365K | -870.60%-190.44M | -864.47%-186.27M | -835.93%-2.53M | -4,776.47%-1.66M |
Net cash flow | ||||||||||
Beginning cash position | 31.21%134.09M | -58.95%102.19M | -63.94%107.93M | -57.74%115.36M | -53.29%120.08M | -58.95%102.19M | -3.04%248.93M | 29.11%299.3M | 33.25%273M | -4.45%257.09M |
Current changes in cash | -186.89%-15.36M | 121.66%31.7M | 113.26%26.12M | -127.97%-7.34M | -130.07%-4.77M | 107.46%17.68M | -1,671.17%-146.35M | -1,133.24%-196.97M | 1.08%26.23M | 124.66%15.86M |
Effect of exchange rate changes | -162.79%-135K | 152.47%202K | 123.08%33K | -238.81%-93K | -9.62%47K | 159.72%215K | -181.91%-385K | 92.66%-143K | -93.22%67K | -58.73%52K |
End cash Position | -1.24%118.59M | 31.21%134.09M | 31.21%134.09M | -63.94%107.93M | -57.74%115.36M | -53.29%120.08M | -58.95%102.19M | -58.95%102.19M | 29.11%299.3M | 33.25%273M |
Free cash flow | -109.79%-15.06M | -28.15%17.45M | 80.65%26.24M | -19.56%3.02M | -285.00%-4.63M | -304.56%-7.18M | -61.01%24.29M | -56.48%14.52M | -85.69%3.75M | 129.98%2.5M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |