Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
Capital One Financial
COF
(Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Aug 2, 2024 | (Q2)May 3, 2024 | (Q1)Feb 2, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Aug 4, 2023 | (Q2)May 5, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.29%-48.6M | 85.76%569.9M | 57.86%240.1M | 109.35%194.7M | 74.04%227.3M | -33.82%-92.2M | 3.23%306.8M | 6.63%152.1M | -16.74%93M | 130.6M |
Net income from continuing operations | -18.64%52.8M | 27.05%418.9M | 27.88%89.9M | 900.67%119.3M | -13.50%144.8M | -39.29%64.9M | -25.63%329.7M | -40.18%70.3M | -111.91%-14.9M | --167.4M |
Operating gains losses | 8.00%-4.6M | -8.33%-20.8M | 1.96%-5M | 0.00%-5.4M | -10.20%-5.4M | -31.58%-5M | -118.18%-19.2M | -70.80%-5.1M | -130.87%-5.4M | ---4.9M |
Depreciation and amortization | 4.56%32.1M | 7.55%128.2M | 1.68%36.4M | 13.60%30.9M | 8.24%30.2M | 8.48%30.7M | 9.56%119.2M | 20.25%35.8M | 4.30%27.2M | --27.9M |
Deferred tax | ---- | 41.75%-27.9M | ---- | ---- | ---- | ---- | -289.43%-47.9M | ---- | ---- | ---- |
Other non cash items | -27.27%800K | 150.65%19.3M | -138.10%-800K | 3.03%10.2M | 617.65%8.8M | 142.31%1.1M | 177.00%7.7M | 123.36%2.1M | 104.25%9.9M | ---1.7M |
Change In working capital | 29.87%-139.9M | 111.52%29.2M | 56.69%144M | 145.05%35.5M | 177.36%49.2M | 1.68%-199.5M | -3.05%-253.4M | 528.16%91.9M | -64.13%-78.8M | ---63.6M |
-Change in receivables | 54.36%-36.6M | 25.84%-53.1M | 474.47%70.4M | 22.45%91.1M | -58.68%-134.4M | -88.71%-80.2M | -270.98%-71.6M | -199.90%-18.8M | -15.74%74.4M | ---84.7M |
-Change in inventory | -24.07%-107.2M | 203.00%27.5M | 47.74%29.4M | -52.60%13.7M | 5,346.15%70.8M | -12.50%-86.4M | 90.66%-26.7M | 117.63%19.9M | 157.49%28.9M | --1.3M |
-Change in payables and accrued expense | 87.38%-1.3M | 116.21%24.3M | -22.58%19.2M | 31.06%-75.9M | 134.10%91.3M | 90.06%-10.3M | -326.09%-149.9M | -72.79%24.8M | -37.13%-110.1M | --39M |
-Change in other current assets | -306.15%-13.4M | 11.80%19.9M | -88.82%10.3M | 115.92%10.6M | -22.95%-7.5M | 506.25%6.5M | 158.94%17.8M | 3,934.17%92.1M | -440.01%-66.6M | ---6.1M |
-Change in other current liabilities | 163.92%18.6M | 146.09%10.6M | 156.32%14.7M | 25.93%-4M | 321.37%29M | -234.72%-29.1M | -199.14%-23M | -270.91%-26.1M | -181.97%-5.4M | ---13.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.29%-48.6M | 85.76%569.9M | 57.86%240.1M | 109.35%194.7M | 74.04%227.3M | -33.82%-92.2M | 3.23%306.8M | 6.63%152.1M | -16.74%93M | --130.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.00%-19.1M | 62.14%-59.7M | 57.66%-16.3M | 89.56%-5.9M | 54.90%-18.4M | 12.79%-19.1M | 71.24%-157.7M | 43.15%-38.5M | -35.64%-56.5M | -40.8M |
Net PPE purchase and sale | 0.00%-19.1M | 30.77%-103.5M | 8.90%-39.9M | 32.30%-24.1M | 50.00%-20.4M | 34.81%-19.1M | -4.18%-149.5M | 35.33%-43.8M | 10.56%-35.6M | ---40.8M |
Net business purchase and sale | ---- | 354.78%40M | 343.40%23.5M | 169.52%14.6M | ---- | ---- | 96.05%-15.7M | 27,994.74%5.3M | -493.33%-21M | ---- |
Net other investing changes | ---- | -49.33%3.8M | --100K | 3,500.00%3.6M | ---- | ---- | 207.14%7.5M | --0 | 101.39%100K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.00%-19.1M | 62.14%-59.7M | 57.66%-16.3M | 89.56%-5.9M | 54.90%-18.4M | 12.79%-19.1M | 71.24%-157.7M | 43.15%-38.5M | -35.64%-56.5M | ---40.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.91%44.6M | -242.44%-505.1M | -275.73%-244.6M | -212.95%-157.1M | -104.03%-217.5M | 53.36%114.1M | -449.53%-147.5M | 45.99%-65.1M | 49.66%-50.2M | -106.6M |
Net issuance payments of debt | 19.35%185M | -375.00%-110M | -133.33%-70M | -225.00%-25M | -240.00%-170M | 55.00%155M | -86.67%40M | 53.85%-30M | 157.14%20M | ---50M |
Net common stock issuance | ---100M | -309.17%-245.5M | ---136.3M | -177.87%-99.2M | ---10M | --0 | 57.14%-60M | --0 | -1.99%-35.7M | ---- |
Cash dividends paid | -2.39%-38.5M | -5.36%-149.5M | -4.24%-36.9M | -5.93%-37.5M | -5.34%-37.5M | -5.92%-37.6M | -12.89%-141.9M | -13.10%-35.4M | -12.57%-35.4M | ---35.6M |
Proceeds from stock option exercised by employees | -53.33%700K | -53.81%9.1M | 66.67%500K | 272.22%6.7M | -88.89%400K | -89.29%1.5M | 91.26%19.7M | -94.88%300K | -17.92%1.8M | --3.6M |
Net other financing activities | 45.83%-2.6M | -73.58%-9.2M | ---1.9M | -133.33%-2.1M | -33.33%-400K | -17.07%-4.8M | -120.83%-5.3M | --0 | -96.51%-900K | ---300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.91%44.6M | -242.44%-505.1M | -275.73%-244.6M | -212.95%-157.1M | -104.03%-217.5M | 53.36%114.1M | -449.53%-147.5M | 45.99%-65.1M | 49.66%-50.2M | ---106.6M |
Net cash flow | ||||||||||
Beginning cash position | 3.31%199.5M | 2.60%193.1M | 49.49%221.1M | 24.79%188.8M | 14.08%198.5M | 2.60%193.1M | -53.60%188.2M | -36.13%147.9M | -42.52%151.3M | --174M |
Current changes in cash | -925.00%-23.1M | 218.75%5.1M | -142.89%-20.8M | 331.39%31.7M | 48.81%-8.6M | 117.07%2.8M | 100.77%1.6M | 206.34%48.5M | 53.83%-13.7M | ---16.8M |
Effect of exchange rate changes | -296.15%-5.1M | -60.61%1.3M | 75.76%-800K | -94.17%600K | 81.36%-1.1M | 18.18%2.6M | 138.82%3.3M | -246.21%-3.3M | 615.77%10.3M | ---5.9M |
End cash Position | -13.70%171.3M | 3.31%199.5M | 3.31%199.5M | 49.49%221.1M | 24.79%188.8M | 14.08%198.5M | 2.60%193.1M | 2.60%193.1M | -36.13%147.9M | --151.3M |
Free cash flow | 39.17%-67.7M | 196.50%466.4M | 84.86%200.2M | 197.21%170.6M | 130.40%206.9M | -13.34%-111.3M | 2.34%157.3M | 44.58%108.3M | -20.16%57.4M | --89.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |