Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 64.54%-42.19M | 29.30%-230.02M | 55.52%-28.63M | 42.82%-42.56M | 59.41%-39.83M | -34.60%-119.01M | -24.73%-325.36M | 16.08%-64.37M | 19.11%-74.43M | -166.64%-98.14M |
Net income from continuing operations | 69.70%-41.23M | 14.80%-320.63M | 31.97%-60.27M | 38.65%-54.75M | 37.99%-69.55M | -57.60%-136.06M | -13.54%-376.33M | -3.46%-88.6M | 13.21%-89.24M | -67.33%-112.17M |
Depreciation and amortization | 29.57%12.8M | 13.04%43.56M | 27.43%12.09M | -2.06%11.24M | -5.50%10.35M | 49.24%9.88M | 85.96%38.53M | 50.32%9.49M | 1,547.04%11.48M | 35.01%10.95M |
Other non cash items | -531.04%-1.57M | 4,024.21%74.87M | 18.94%4.65M | 2,200.94%64.88M | 155.84%4.99M | -94.13%364K | -164.29%-1.91M | 262.18%3.91M | 62.99%-3.09M | -293.98%-8.93M |
Change In working capital | -704.24%-23.69M | -147.38%-63.02M | 4.22%7.4M | -37.65%-6.74M | -819.98%-60.74M | 86.02%-2.95M | -3,011.43%-25.48M | 265.76%7.1M | -139.17%-4.9M | -265.75%-6.6M |
-Change in receivables | -365.68%-7.2M | 46.53%-6.04M | 74.70%-2.03M | -193.12%-731K | -400.87%-1.74M | 66.79%-1.55M | -687.94%-11.3M | -25.49%-8M | -86.28%785K | 128.64%578K |
-Change in inventory | 300.88%3.66M | 90.43%-3.77M | 98.73%-285K | 94.84%-246K | 87.95%-1.42M | -257.65%-1.82M | -3,160.55%-39.42M | -59,028.95%-22.39M | -686.22%-4.77M | -517.50%-11.75M |
-Change in prepaid assets | 38.69%-1.67M | 32.06%-3.16M | 781.96%1.74M | 37.27%-3.05M | -71.62%866K | -4.81%-2.72M | 10.37%-4.66M | 90.20%-255K | -1,788.72%-4.85M | 202.25%3.05M |
-Change in payables and accrued expense | -429.94%-17.84M | -203.27%-48.62M | -79.91%8.74M | -107.33%-554K | -1,120.74%-53.45M | 63.52%-3.37M | 94.27%47.08M | 416.48%43.52M | -21.73%7.56M | -65.49%5.24M |
-Change in other current liabilities | -91.18%709K | 1,450.72%5.65M | -7.76%737K | -2.48%-248K | -290.91%-2.88M | 3,477.31%8.04M | 74.02%-418K | 56.67%799K | -3,125.00%-242K | -209.66%-737K |
-Change in other working capital | 11.37%-1.35M | 57.86%-7.07M | 77.03%-1.51M | 43.32%-1.91M | 28.80%-2.12M | 60.41%-1.52M | -20.50%-16.77M | -53.50%-6.57M | 1.95%-3.38M | 26.37%-2.98M |
Cash from discontinued investing activities | -116.44%-7.45M | -16.21%-7.09M | -99.67%50K | -39.19%45.34M | -127.65%-6.1M | 15.29M | ||||
Operating cash flow | 64.54%-42.19M | 15.19%-237.48M | 49.31%-35.72M | 28.12%-42.51M | 41.93%-40.24M | -46.71%-119.01M | -50.31%-280.02M | -28.98%-70.47M | -49.61%-59.13M | -88.28%-69.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.64%41.29M | 165.51%99.33M | -341.79%-80.31M | 163.31%46.13M | 221.47%28.61M | 383.21%104.9M | -365.78%-151.63M | 50.47%-18.18M | -822.85%-72.86M | 39.76%-23.55M |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | -2,633.33%-82K | --0 | ---- | ---- | ---10K | ---3K |
Net intangibles purchase and sale | -82.25%-11.78M | -143.35%-101.21M | -75.17%-9.64M | -66.64%-8.19M | -1,906.55%-76.91M | 76.35%-6.47M | -46.62%-41.59M | -32.11%-5.51M | 35.49%-4.92M | 66.50%-3.83M |
Net investment purchase and sale | -52.27%53.16M | 283.40%200.58M | -459.04%-70.71M | 179.96%54.32M | 635.59%105.6M | 1,327.56%111.36M | -3,120.47%-109.37M | 60.36%-12.65M | -483.53%-67.93M | 28.65%-19.72M |
Net other investing changes | ---83K | 94.01%-40K | ---- | ---- | ---- | ---- | 15.55%-668K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.64%41.29M | 78.08%99.33M | -373.80%-80.31M | -65.40%46.13M | 221.47%28.61M | 383.21%104.9M | 271.34%55.78M | 53.82%-16.95M | 1,222.73%133.32M | 39.76%-23.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 808.19%3.72M | -36.66%139.42M | 36,223.50%139.12M | 112.30%46K | -69.03%782K | -100.24%-525K | 83.37%220.13M | -66.84%383K | -109.01%-374K | 203.85%2.53M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | -29.53%134.74M | --134.74M | --0 | --0 | --0 | 878.25%191.2M | --0 | --0 | ---1K |
Proceeds from stock option exercised by employees | --4.24M | -78.14%6.78M | 440.31%4.91M | 278.15%571K | -57.16%1.31M | --0 | 310.37%31.04M | -45.95%908K | -95.57%151K | 29.61%3.05M |
Net other financing activities | 0.00%-525K | 0.00%-2.1M | 0.00%-525K | 0.00%-525K | 0.00%-525K | 0.00%-525K | 82.47%-2.1M | 0.00%-525K | -170.38%-525K | 65.53%-525K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 44.25%-1.38M | 57.12%-259K | -260K | -259K | |
Financing cash flow | 808.19%3.72M | -36.26%139.42M | 112,092.74%139.12M | 107.26%46K | -65.49%782K | -100.24%-525K | 86.06%218.75M | -77.50%124K | -127.83%-634K | 172.68%2.27M |
Net cash flow | ||||||||||
Beginning cash position | 0.62%58.54M | -5.69%58.18M | -74.76%36.41M | -54.44%32.29M | -73.20%43.25M | -5.69%58.18M | -62.78%61.69M | -4.69%144.24M | -60.57%70.87M | -37.10%161.38M |
Current changes in cash | 119.23%2.81M | 123.16%1.27M | 126.45%23.09M | -95.02%3.67M | 88.02%-10.85M | -114.80%-14.63M | 94.58%-5.49M | 3.85%-87.3M | 370.72%73.55M | -20.66%-90.58M |
Effect of exchange rate changes | 287.03%548K | -146.09%-913K | -178.31%-964K | 351.67%453K | -232.93%-109K | -134.55%-293K | 170.90%1.98M | 7.89%1.23M | 85.65%-180K | 104.71%82K |
End cash Position | 43.11%61.9M | 0.62%58.54M | 0.62%58.54M | -74.76%36.41M | -54.44%32.29M | -73.20%43.25M | -5.69%58.18M | -5.69%58.18M | -4.69%144.24M | -60.57%70.87M |
Free cash flow | 56.98%-53.98M | -5.31%-338.69M | 39.89%-45.28M | 20.86%-50.7M | -60.31%-117.24M | -15.02%-125.47M | -49.83%-321.61M | -28.46%-75.34M | -35.42%-64.06M | -51.99%-73.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |