Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
QIFENG
873169
5
LAISAI LASER
871263
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 146.74%2.22M | 132.96%1.34M | -5.15%448.37K | 185.91%85.44K | 132.76%350.23K | -1,805.52%-4.75M | -1,389.49%-4.05M | 165.46%472.7K | -117.11%-99.45K | -752.20%-1.07M |
Net income from continuing operations | 72.74%-1.73M | 83.25%-1.08M | -269.67%-683.1K | -141.85%-55.7K | -70.65%86.1K | -1,580.96%-6.35M | -744.77%-6.43M | -531.76%-184.79K | -106.38%-23.03K | -62.69%293.38K |
Operating gains losses | -94.91%11.1K | --9.86K | ---16.25K | --0 | --17.49K | --217.92K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 13.16%1.09M | 4.77%745.53K | 28.00%119.58K | 34.49%114.49K | 53.10%106.15K | 5.52%959.45K | 230.61%711.56K | -61.52%93.42K | -63.16%85.13K | -68.51%69.33K |
Other non cash items | -47.19%379.88K | -56.47%317.73K | 1,621.54%41.71K | 216.82%17.86K | 6.62%2.58K | 4,102.33%719.4K | 725.04%729.85K | 105.27%2.42K | -110.19%-15.29K | -91.91%2.42K |
Change In working capital | 180.44%2.1M | 193.85%1.45M | 41.93%797.12K | 98.83%-2.23K | 89.67%-148.16K | -26.69%-2.61M | -550.83%-1.55M | 145.48%561.63K | 36.30%-189.82K | -64.39%-1.43M |
-Change in receivables | -235.43%-270.26K | -123.68%-134.71K | 850.26%618.69K | -191.22%-321.76K | 52.98%-432.49K | 86.74%-80.57K | 2.22%568.97K | 77.36%-82.46K | 302.46%352.74K | -47.04%-919.82K |
-Change in inventory | 103.59%74.74K | 104.28%85.97K | -396.47%-557.53K | 237.51%260.3K | 473.84%286K | -249.27%-2.08M | -384.31%-2.01M | 136.81%188.06K | -163.11%-189.3K | -369.00%-76.5K |
-Change in prepaid assets | -126.07%-11.79K | -49.43%73.12K | -19.11%113.95K | -76.94%-174.06K | 82.52%-24.8K | 132.87%45.23K | 187.25%144.6K | 210.89%140.86K | -61.49%-98.37K | ---141.85K |
-Change in payables and accrued expense | 575.72%2.34M | 667.64%1.45M | 98.88%626.84K | 192.36%235.42K | 107.81%23.12K | 31.65%-491.89K | -269.62%-256.26K | 235.45%315.18K | 29.74%-254.89K | -7.52%-295.93K |
-Change in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other current liabilities | ---31.91K | ---27.08K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | 76.33%-285.2K | -1.2M | ||||||||
Operating cash flow | 146.74%2.22M | 132.96%1.34M | -5.15%448.37K | -66.47%370.64K | 102.86%65.03K | -1,805.52%-4.75M | -1,389.49%-4.05M | 165.46%472.7K | 90.21%1.11M | -1,487.28%-2.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.86%-42.07K | -4,159.12%-183.78K | 270.41%241.75K | 85.88%-98.01K | 99.59%-2.03K | 24.86%-1.34M | -100.04%-4.32K | -256.28%-141.86K | 94.89%-694.33K | -165.83%-501.2K |
Net PPE purchase and sale | 92.48%-114.97K | -7.72%-206.04K | 270.44%241.79K | 85.88%-98.01K | 89.48%-52.71K | 11.45%-1.53M | 83.14%-191.27K | 32.19%-141.86K | -257.06%-694.33K | -165.83%-501.2K |
Net investment purchase and sale | -61.01%72.9K | -88.10%22.26K | ---41 | --0 | --50.68K | 415.56%186.96K | -98.57%186.96K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.86%-42.07K | -4,159.12%-183.78K | 270.41%241.75K | 83.12%-98.01K | 99.67%-2.03K | 24.86%-1.34M | -100.04%-4.32K | -256.28%-141.86K | 95.73%-580.76K | -226.07%-614.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 486.27%4.14M | 2,071.39%4.21M | -35.43%-32.07K | 23.77%-17.8K | 97.38%-21.27K | -300.15%-1.07M | 5.38%-213.51K | -6.12%-23.68K | -48.62%-23.35K | -19,884.03%-810.75K |
Net issuance payments of debt | 63.50%-103.49K | 84.85%-32.35K | -35.43%-32.07K | 23.77%-17.8K | 7.60%-21.27K | -337.97%-283.56K | -842.04%-213.51K | -6.12%-23.68K | -48.62%-23.35K | -467.46%-23.02K |
Net common stock issuance | --2.76M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | ---787.73K | --0 | --0 | --0 | ---787.73K |
Proceeds from stock option exercised by employees | --1.48M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 486.27%4.14M | 2,071.39%4.21M | -35.43%-32.07K | 23.77%-17.8K | 97.38%-21.27K | -300.15%-1.07M | 5.38%-213.51K | -6.12%-23.68K | -48.62%-23.35K | -19,884.03%-810.75K |
Net cash flow | ||||||||||
Beginning cash position | -37.47%11.95M | 1.12%13.07M | -9.44%12.45M | -22.19%12M | -37.47%11.95M | -10.75%19.12M | 67.47%12.92M | 64.21%13.74M | -27.92%15.42M | -10.75%19.12M |
Current changes in cash | 188.18%6.32M | 637.75%5.2M | 175.54%620.88K | 126.89%450.13K | 101.13%41.72K | -211.08%-7.16M | -108.49%-967.65K | -25.74%-821.94K | 87.14%-1.67M | -12,791.84%-3.7M |
End cash Position | 52.84%18.27M | 52.84%18.27M | 1.12%13.07M | -9.44%12.45M | -22.19%12M | -37.47%11.95M | -37.47%11.95M | 67.47%12.92M | 64.21%13.74M | -27.92%15.42M |
Free cash flow | 128.50%1.79M | 126.59%1.13M | 13.66%376.03K | -33.67%272.63K | 100.44%12.31K | -217.80%-6.28M | -201.88%-4.25M | 135.52%330.83K | 6.30%411.03K | -11,163.07%-2.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |