Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
QIFENG
873169
5
LAISAI LASER
871263
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.59%72.4M | 3.29%71.82M | 3.29%71.82M | 119.11%75.82M | 238.43%78.41M | 229.59%78.35M | 278.52%69.53M | 278.52%69.53M | 224.76%34.6M | 174.76%23.17M |
-Cash and cash equivalents | -8.68%71.55M | 2.38%70.96M | 2.38%70.96M | 125.93%75.46M | 257.01%78.41M | 247.21%78.35M | 310.71%69.31M | 310.71%69.31M | 239.12%33.4M | 188.06%21.96M |
-Short-term investments | --856K | 296.28%852K | 296.28%852K | -69.73%365K | --0 | --0 | -85.59%215K | -85.59%215K | 49.44%1.21M | 49.26%1.21M |
Receivables | -5.54%39.77M | -2.45%38.55M | -2.45%38.55M | -12.45%46.8M | 1.28%37.67M | -20.26%42.1M | -27.14%39.52M | -27.14%39.52M | -17.51%53.46M | -11.95%37.2M |
-Accounts receivable | -5.54%39.77M | -4.61%37.46M | -4.61%37.46M | -12.04%46.8M | 9.25%37.34M | -20.26%42.1M | -26.31%39.28M | -26.31%39.28M | -17.11%53.21M | -14.66%34.18M |
-Taxes receivable | --0 | 343.27%1.09M | 343.27%1.09M | --0 | -89.00%332K | --0 | -74.07%245K | -74.07%245K | -59.35%250K | 37.73%3.02M |
Inventory | 10.05%68.19M | -1.17%74.01M | -1.17%74.01M | -9.28%72.19M | -34.58%67.94M | -41.92%61.96M | -41.48%74.89M | -41.48%74.89M | -28.99%79.57M | 8.77%103.86M |
Prepaid assets | ---- | 817.47%21.58M | 817.47%21.58M | ---- | ---- | ---- | --2.35M | --2.35M | ---- | ---- |
Other current assets | -8.07%3.35M | -10.08%3.44M | -10.08%3.44M | 0.36%3.07M | 0.29%3.51M | -5.01%3.64M | -34.92%3.82M | -34.92%3.82M | 2.48%3.06M | -9.80%3.5M |
Total current assets | -1.26%183.7M | 10.14%209.39M | 10.14%209.39M | 15.93%197.88M | 11.81%187.53M | -0.55%186.05M | -7.92%190.11M | -7.92%190.11M | -10.40%170.69M | 11.79%167.72M |
Non current assets | ||||||||||
Net PPE | -1.90%39.36M | -7.95%38.68M | -7.95%38.68M | -2.13%40.01M | -6.42%39.16M | -6.31%40.12M | -0.51%42.02M | -0.51%42.02M | 0.51%40.88M | 9.47%41.85M |
-Gross PPE | -1.90%39.36M | -1.84%90.8M | -1.84%90.8M | -2.13%40.01M | -6.42%39.16M | -6.31%40.12M | 1.39%92.51M | 1.39%92.51M | 0.51%40.88M | 9.47%41.85M |
-Accumulated depreciation | ---- | -3.24%-52.12M | -3.24%-52.12M | ---- | ---- | ---- | -3.03%-50.49M | -3.03%-50.49M | ---- | ---- |
Goodwill and other intangible assets | -0.19%45.4M | -1.16%45.46M | -1.16%45.46M | -1.47%45.82M | -1.47%45.87M | -0.98%45.49M | -1.46%45.99M | -1.46%45.99M | -2.17%46.5M | -2.89%46.56M |
-Goodwill | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M | 0.00%12.32M |
-Other intangible assets | -0.26%33.08M | -1.58%33.14M | -1.58%33.14M | -2.00%33.5M | -1.99%33.56M | -1.34%33.17M | -1.99%33.67M | -1.99%33.67M | -2.93%34.18M | -3.89%34.24M |
Investments and advances | -13.02%5.53M | -12.98%5.53M | -12.98%5.53M | -6.29%6.01M | -0.67%6.37M | -7.87%6.36M | -10.80%6.35M | -10.80%6.35M | -20.12%6.41M | -24.84%6.41M |
Non current deferred assets | -0.57%1.05M | -5.38%1.04M | -5.38%1.04M | 13.99%1.12M | 6.13%1.07M | 3.04%1.05M | 5.59%1.1M | 5.59%1.1M | 3.49%979K | 0.20%1.01M |
Other non current assets | 0.21%24.26M | 1.94%22.28M | 1.94%22.28M | 1.94%23.85M | 1.41%23.81M | 1.05%24.2M | 3.29%21.86M | 3.29%21.86M | 1.52%23.4M | 2.00%23.48M |
Total non current assets | -1.39%115.6M | -3.81%114.7M | -3.81%114.7M | -1.16%116.81M | -2.53%116.29M | -2.83%117.22M | -0.77%119.23M | -0.77%119.23M | -1.71%118.17M | 0.49%119.31M |
Total assets | -1.31%299.3M | 4.77%324.09M | 4.77%324.09M | 8.94%314.69M | 5.85%303.82M | -1.44%303.27M | -5.29%309.34M | -5.29%309.34M | -7.04%288.86M | 6.80%287.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.84%5.66M | 152.99%30.89M | 152.99%30.89M | 39.56%6.74M | -19.19%4.57M | -0.59%7.74M | -33.14%12.21M | -33.14%12.21M | -47.01%4.83M | -18.23%5.66M |
-accounts payable | -17.07%4.8M | -5.28%8.38M | -5.28%8.38M | 25.21%6.05M | -19.19%4.57M | -11.48%5.79M | -40.82%8.85M | -40.82%8.85M | -47.01%4.83M | -18.23%5.66M |
-Total tax payable | -55.85%861K | -8.10%930K | -8.10%930K | --693K | ---- | 56.63%1.95M | -1.27%1.01M | -1.27%1.01M | ---- | ---- |
-Dividends payable | --0 | 817.47%21.58M | 817.47%21.58M | --0 | --0 | --0 | 2.71%2.35M | 2.71%2.35M | --0 | --0 |
Current accrued expenses | -6.42%9.09M | -15.12%5.4M | -15.12%5.4M | 5.83%12.05M | 10.13%10.87M | -17.30%9.72M | -14.38%6.36M | -14.38%6.36M | -23.93%11.39M | 19.30%9.87M |
Current debt and capital lease obligation | 18.71%4.36M | 1.36%4.03M | 1.36%4.03M | 8.52%4.17M | -47.69%3.51M | -85.26%3.67M | -88.68%3.98M | -88.68%3.98M | -89.97%3.84M | -22.88%6.72M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.73%2.57M |
-Current capital lease obligation | 18.71%4.36M | 1.36%4.03M | 1.36%4.03M | 8.52%4.17M | -15.28%3.51M | -14.03%3.67M | -1.17%3.98M | -1.17%3.98M | 5.55%3.84M | 26.70%4.15M |
Current liabilities | -9.53%19.11M | 59.55%47.26M | 59.55%47.26M | 14.47%22.96M | -14.80%18.95M | -52.46%21.13M | -56.14%29.62M | -56.14%29.62M | -67.85%20.06M | -6.94%22.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.01%7.49M | -26.20%7.03M | -26.20%7.03M | -5.91%8.13M | -19.25%7.96M | -22.80%8.41M | -10.60%9.53M | -10.60%9.53M | -11.72%8.64M | 27.72%9.86M |
-Long term capital lease obligation | -11.01%7.49M | -26.20%7.03M | -26.20%7.03M | -5.91%8.13M | -19.25%7.96M | -22.80%8.41M | -10.60%9.53M | -10.60%9.53M | -11.72%8.64M | 27.72%9.86M |
Non current deferred liabilities | 18.25%13.91M | 17.79%13.92M | 17.79%13.92M | 36.31%11.57M | 37.29%11.84M | 38.02%11.77M | 38.56%11.82M | 38.56%11.82M | 74.44%8.49M | 74.32%8.62M |
Employee benefits | -26.62%9.87M | -26.27%9.89M | -26.27%9.89M | -14.65%13.54M | -14.41%13.48M | -14.08%13.45M | -13.60%13.41M | -13.60%13.41M | -29.92%15.87M | -42.09%15.75M |
Other non current liabilities | -10.95%366K | -15.27%394K | -15.27%394K | -13.85%367K | -19.25%386K | -21.41%411K | -0.21%465K | -0.21%465K | -57.95%426K | -69.32%478K |
Total non current liabilities | -7.06%31.63M | -11.32%31.24M | -11.32%31.24M | 0.56%33.6M | -3.01%33.66M | -4.38%34.04M | 0.13%35.23M | 0.13%35.23M | -12.76%33.42M | -16.21%34.71M |
Total liabilities | -8.01%50.75M | 21.05%78.5M | 21.05%78.5M | 5.77%56.57M | -7.61%52.62M | -31.08%55.16M | -36.87%64.85M | -36.87%64.85M | -46.89%53.48M | -12.82%56.95M |
Shareholders'equity | ||||||||||
Share capital | 1.17%9.62M | 1.54%9.64M | 1.54%9.64M | 0.50%9.56M | -0.40%9.49M | -0.16%9.51M | -0.91%9.5M | -0.91%9.5M | -1.14%9.51M | -0.95%9.53M |
-common stock | 1.17%9.62M | 1.54%9.64M | 1.54%9.64M | 0.50%9.56M | -0.40%9.49M | -0.16%9.51M | -0.91%9.5M | -0.91%9.5M | -1.14%9.51M | -0.95%9.53M |
Retained earnings | -0.69%183.63M | 0.36%181.3M | 0.36%181.3M | 10.13%193.11M | 10.57%187.56M | 10.25%184.91M | 10.12%180.65M | 10.12%180.65M | 11.67%175.34M | 13.65%169.63M |
Paid-in capital | 1.37%73M | 1.28%72.58M | 1.28%72.58M | 1.95%72.66M | 1.94%72.35M | 1.68%72.02M | 1.68%71.66M | 1.68%71.66M | 1.68%71.27M | 1.77%70.97M |
Gains losses not affecting retained earnings | 3.43%-17.7M | -3.60%-17.93M | -3.60%-17.93M | 17.03%-17.2M | 9.26%-18.2M | 10.15%-18.33M | 14.27%-17.31M | 14.27%-17.31M | 22.36%-20.74M | 20.37%-20.05M |
Total stockholders'equity | 0.18%248.55M | 0.45%245.59M | 0.45%245.59M | 9.66%258.12M | 9.18%251.2M | 8.98%248.11M | 9.19%244.49M | 9.19%244.49M | 12.07%235.38M | 13.10%230.08M |
Total equity | 0.18%248.55M | 0.45%245.59M | 0.45%245.59M | 9.66%258.12M | 9.18%251.2M | 8.98%248.11M | 9.19%244.49M | 9.19%244.49M | 12.07%235.38M | 13.10%230.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |