Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares UltraPro Short S&P500 ETF
SPXU
5
Short S&P 500 Proshares
SH
(Q1)Dec 29, 2024 | (FY)Sep 29, 2024 | (Q4)Sep 29, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.97%2.49M | -16.20%1.01M | -16.20%1.01M | 54.78%486K | -52.51%321K | --2.37M | 28.91%1.2M | 28.91%1.2M | -93.93%314K | --676K |
-Cash and cash equivalents | 4.97%2.49M | -16.20%1.01M | -16.20%1.01M | 54.78%486K | -52.51%321K | --2.37M | 28.91%1.2M | 28.91%1.2M | -93.93%314K | --676K |
Receivables | -28.20%1.93M | 0.58%3.98M | 0.58%3.98M | 10.98%3.56M | 50.46%3.93M | --2.69M | 36.18%3.96M | 36.18%3.96M | 67.15%3.21M | --2.61M |
-Accounts receivable | -28.64%1.73M | 3.86%3.76M | 3.86%3.76M | 15.71%3.32M | 61.69%3.68M | --2.43M | 24.62%3.62M | 24.62%3.62M | 49.64%2.87M | --2.28M |
-Other receivables | -24.03%196K | -34.82%219K | -34.82%219K | -29.46%237K | -25.60%250K | --258K | --336K | --336K | --336K | --336K |
Inventory | 15.68%14.67M | 22.30%14.86M | 22.30%14.86M | 23.09%15.12M | 21.17%13.68M | --12.69M | 31.93%12.15M | 31.93%12.15M | 43.50%12.28M | --11.29M |
Prepaid assets | 72.08%265K | -0.91%217K | -0.91%217K | -26.68%316K | -8.60%404K | --154K | -33.23%219K | -33.23%219K | 33.02%431K | --442K |
Total current assets | 8.16%19.36M | 14.46%20.07M | 14.46%20.07M | 19.99%19.48M | 22.07%18.34M | --17.9M | 31.04%17.54M | 31.04%17.54M | 1.65%16.23M | --15.02M |
Non current assets | ||||||||||
Net PPE | 1.23%3.62M | -5.70%3.53M | -5.70%3.53M | -9.93%3.55M | -11.67%3.47M | --3.58M | -10.79%3.74M | -10.79%3.74M | -9.74%3.95M | --3.93M |
-Gross PPE | 1.23%3.62M | 2.15%8.28M | 2.15%8.28M | -9.93%3.55M | -11.67%3.47M | --3.58M | -1.29%8.1M | -1.29%8.1M | -9.74%3.95M | --3.93M |
-Accumulated depreciation | ---- | -8.87%-4.75M | -8.87%-4.75M | ---- | ---- | ---- | -8.61%-4.37M | -8.61%-4.37M | ---- | ---- |
Goodwill and other intangible assets | --912K | --951K | --951K | --969K | --1.09M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | ---- | --951K | --951K | --969K | --1.09M | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 0.11%888K | 2.71%947K | 2.71%947K | 9.97%838K | 0.23%875K | --887K | -2.12%922K | -2.12%922K | -19.62%762K | --873K |
Non current prepaid assets | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K |
Total non current assets | 21.32%5.45M | 16.29%5.45M | 16.29%5.45M | 13.80%5.38M | 13.09%5.46M | --4.49M | -9.16%4.68M | -9.16%4.68M | -11.45%4.73M | --4.83M |
Total assets | 10.80%24.81M | 14.85%25.52M | 14.85%25.52M | 18.59%24.86M | 19.89%23.8M | --22.39M | 19.86%22.22M | 19.86%22.22M | -1.64%20.96M | --19.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.00%1.06M | 17.85%1.37M | 17.85%1.37M | 6.22%1.71M | 56.65%2.05M | --2.12M | 1.13%1.17M | 1.13%1.17M | 92.00%1.61M | --1.31M |
-accounts payable | -45.04%987K | 45.31%1.18M | 45.31%1.18M | 6.22%1.71M | 56.65%2.05M | --1.8M | 14.73%810K | 14.73%810K | 92.00%1.61M | --1.31M |
-Total tax payable | -77.30%74K | -44.79%196K | -44.79%196K | --0 | --0 | --326K | -20.40%355K | -20.40%355K | --0 | --0 |
Current accrued expenses | -0.68%1.31M | -15.36%986K | -15.36%986K | -12.27%1.47M | -5.09%1.42M | --1.32M | 90.98%1.17M | 90.98%1.17M | 70.80%1.68M | --1.49M |
Current provisions | -30.84%213K | 6.58%259K | 6.58%259K | --101K | 32.74%150K | --308K | -15.92%243K | -15.92%243K | ---- | --113K |
Current debt and capital lease obligation | 2.88%643K | 164.19%1.64M | 164.19%1.64M | 165.26%1.63M | 2.94%630K | --625K | 2.65%620K | 2.65%620K | 2.84%616K | --612K |
-Current debt | ---- | --1M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.88%643K | 2.90%638K | 2.90%638K | 2.92%634K | 2.94%630K | --625K | 2.65%620K | 2.65%620K | 2.84%616K | --612K |
Current deferred liabilities | -56.34%210K | -46.99%255K | -46.99%255K | 144.27%320K | 267.18%481K | --481K | 54.66%481K | 54.66%481K | -48.83%131K | --131K |
Current liabilities | -29.20%3.44M | 21.41%4.95M | 21.41%4.95M | 29.79%5.24M | 29.27%4.73M | --4.86M | 21.05%4.08M | 21.05%4.08M | 50.78%4.04M | --3.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.68%1.62M | -46.37%1.76M | -46.37%1.76M | -47.58%1.89M | -28.51%2.53M | --2.16M | 18.87%3.28M | 18.87%3.28M | 25.67%3.61M | --3.54M |
-Long term debt | ---- | ---- | ---- | ---- | -50.35%500K | ---- | --1M | --1M | --1.21M | --1.01M |
-Long term capital lease obligation | -24.68%1.62M | -22.87%1.76M | -22.87%1.76M | -21.28%1.89M | -19.82%2.03M | --2.16M | -17.35%2.28M | -17.35%2.28M | -16.31%2.41M | --2.53M |
Other non current liabilities | ---- | ---- | ---- | ---- | --86K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -24.68%1.62M | -46.37%1.76M | -46.37%1.76M | -47.58%1.89M | -26.08%2.61M | --2.16M | 18.87%3.28M | 18.87%3.28M | 25.67%3.61M | --3.54M |
Total liabilities | -27.81%5.06M | -8.82%6.71M | -8.82%6.71M | -6.76%7.13M | 2.06%7.34M | --7.01M | 20.07%7.36M | 20.07%7.36M | 37.78%7.65M | --7.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | --7K | 0.00%7K | 0.00%7K | -12.50%7K | --7K |
-common stock | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | --7K | 0.00%7K | 0.00%7K | -12.50%7K | --7K |
Retained earnings | 69.67%-1.82M | 58.58%-2.66M | 58.58%-2.66M | 53.22%-3.68M | 41.47%-4.94M | ---6M | 26.03%-6.43M | 26.03%-6.43M | 18.70%-7.86M | ---8.44M |
Paid-in capital | 0.87%21.56M | 0.85%21.47M | 0.85%21.47M | 1.09%21.4M | 1.42%21.39M | --21.37M | 0.90%21.29M | 0.90%21.29M | -16.73%21.17M | --21.09M |
Total stockholders'equity | 28.40%19.74M | 26.57%18.81M | 26.57%18.81M | 33.16%17.73M | 30.02%16.46M | --15.38M | 19.76%14.86M | 19.76%14.86M | -15.52%13.32M | --12.66M |
Total equity | 28.40%19.74M | 26.57%18.81M | 26.57%18.81M | 33.16%17.73M | 30.02%16.46M | --15.38M | 19.76%14.86M | 19.76%14.86M | -15.52%13.32M | --12.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |