Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(Q1)Dec 29, 2024 | (FY)Sep 29, 2024 | (Q4)Sep 29, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.27%2.8M | 701.69%1.78M | -31.86%753K | 114.71%50K | 15.61%-1.28M | 2.25M | -114.50%-296K | 626.97%1.11M | -161.82%-340K | -1.51M |
Net income from continuing operations | 95.82%844K | 66.50%3.77M | -29.14%1.01M | 118.92%1.26M | 121.71%1.06M | --431K | 76.38%2.26M | 46.47%1.43M | 34.58%576K | --479K |
Depreciation and amortization | 40.22%129K | 41.16%487K | 56.99%146K | 53.49%132K | 37.65%117K | --92K | 12.38%345K | 8.14%93K | 16.22%86K | --85K |
Deferred tax | 68.57%59K | -225.00%-25K | 31.88%-109K | -66.67%37K | -90.63%12K | --35K | -94.22%20K | -2,766.67%-160K | -71.83%111K | --128K |
Other non cash items | -125.00%-1K | -85.00%3K | -133.33%-1K | -125.00%-1K | -80.00%1K | --4K | -75.00%20K | -57.14%3K | -50.00%4K | --5K |
Change In working capital | 6.27%1.68M | 9.53%-2.89M | 0.80%-372K | -22.62%-1.47M | -17.87%-2.63M | --1.58M | -1,932.48%-3.19M | 61.73%-375K | -207.97%-1.2M | ---2.23M |
-Change in receivables | 61.32%2.05M | 96.96%-32K | 42.31%-435K | 162.79%373K | -85.10%-1.24M | --1.27M | -514.17%-1.05M | 25.35%-754K | -11,980.00%-594K | ---671K |
-Change in inventory | 135.53%189K | 7.85%-2.71M | 97.67%255K | -44.95%-1.44M | -102.02%-998K | ---532K | -80.54%-2.94M | 119.75%129K | -456.18%-990K | ---494K |
-Change in prepaid assets | -173.85%-48K | -98.17%2K | -53.30%99K | 700.00%88K | -29.53%-250K | --65K | 265.15%109K | 5,400.00%212K | 133.33%11K | ---193K |
-Change in payables and accrued expense | -159.80%-424K | -88.93%63K | 9.02%-242K | -189.07%-334K | 89.72%-70K | --709K | -22.59%569K | -167.51%-266K | 185.42%375K | ---681K |
-Change in other working capital | -240.00%-91K | -269.35%-210K | -116.12%-49K | ---- | ---- | --65K | -77.41%124K | 3.75%304K | --0 | ---188K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.27%2.8M | 701.69%1.78M | -31.86%753K | 114.71%50K | 15.61%-1.28M | --2.25M | -114.50%-296K | 626.97%1.11M | -161.82%-340K | ---1.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -450.00%-319K | -360.37%-1.73M | -2,750.00%-228K | -37.84%-306K | -1,933.93%-1.14M | -58K | -46.30%-376K | 61.90%-8K | -88.14%-222K | -56K |
Net PPE purchase and sale | -450.00%-319K | -81.12%-681K | -2,500.00%-208K | -37.84%-306K | -94.64%-109K | ---58K | -46.30%-376K | 61.90%-8K | -88.14%-222K | ---56K |
Net intangibles purchase and sale | ---- | ---1.05M | ---20K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -450.00%-319K | -360.37%-1.73M | -2,750.00%-228K | -37.84%-306K | -1,933.93%-1.14M | ---58K | -46.30%-376K | 61.90%-8K | -88.14%-222K | ---56K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.63%-1M | -126.01%-245K | 99.03%-2K | 110.50%421K | -62.34%363K | -1.03M | 119.83%942K | 95.26%-207K | 238.89%200K | 964K |
Net issuance payments of debt | 0.00%-1M | --0 | --0 | 150.00%500K | -50.35%500K | ---1M | --1M | ---207K | --200K | --1.01M |
Net other financing activities | ---- | -322.41%-245K | ---2K | ---79K | -218.60%-137K | ---27K | -205.26%-58K | --0 | --0 | ---43K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.63%-1M | -126.01%-245K | 99.03%-2K | 110.50%421K | -62.34%363K | ---1.03M | 119.83%942K | 95.26%-207K | 238.89%200K | --964K |
Net cash flow | ||||||||||
Beginning cash position | -16.20%1.01M | 28.91%1.2M | 54.78%486K | -52.51%321K | 85.39%2.37M | --1.2M | -76.05%934K | -93.93%314K | -86.15%676K | --1.28M |
Current changes in cash | 26.78%1.48M | -172.22%-195K | -41.24%523K | 145.58%165K | -239.74%-2.05M | --1.17M | 109.10%270K | 121.02%890K | -225.69%-362K | ---604K |
End cash Position | 4.97%2.49M | -16.20%1.01M | -16.20%1.01M | 54.78%486K | -52.51%321K | --2.37M | 28.91%1.2M | 28.91%1.2M | -93.93%314K | --676K |
Free cash flow | 13.02%2.48M | 107.44%50K | -52.14%525K | 54.45%-256K | -54.02%-2.42M | --2.2M | -137.65%-672K | 737.40%1.1M | -230.09%-562K | ---1.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |